ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 625.00M | 593.00M | 699.80M | 645.20M | 840.60M | |
Receivables | | | 1.39B | 1.28B | 1.30B | 1.11B | 973.60M | |
Inventories | | | 831.00M | 734.00M | 741.10M | 829.60M | 669.70M | |
Other Current Assets | | | 138.00M | 112.00M | 81.30M | 109.90M | 91.70M | |
Total Current Assets | | | 2.99B | 2.72B | 2.82B | 2.69B | 2.58B | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.25B | 1.28B | 1.31B | 1.29B | 1.29B | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Goodwill | | | 1.77B | 1.64B | 1.59B | 1.50B | 1.59B | |
Intangibles | | | 1.17B | 1.15B | 1.13B | 1.11B | 1.28B | |
Other Non-Current Assets | | | 597.00M | 457.00M | 420.60M | 463.40M | 480.30M | |
Total Non-Current Assets | | | 4.79B | 4.53B | 4.45B | 4.37B | 4.64B | |
|
TOTAL ASSETS | | | 7.78B | 7.25B | 7.27B | 7.06B | 7.22B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 3.00M | 3.00M | 7.20M | 16.00M | 55.40M | |
Current Portion Of LT Debt. | | | 17.00M | 17.00M | 18.50M | 15.00M | 24.30M | |
Accrued Expenses | | | 622.00M | 564.00M | 536.00M | 482.90M | 445.70M | |
Accounts Payable | | | 764.00M | 603.00M | 665.30M | 681.10M | 610.90M | |
Other Current Liabilities | | | N/A | 167.00M | 200.50M | 189.70M | 198.60M | |
Total Current Liabilities | | | 1.41B | 1.35B | 1.43B | 1.38B | 1.33B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 3.40B | 3.40B | 3.48B | 3.67B | 3.75B | |
Deferred Taxes/Income | | | 163.00M | 151.00M | 162.30M | 162.10M | 174.70M | |
Other Non-Current Liabilities | | | 506.00M | 387.00M | 431.00M | 339.60M | 419.00M | |
Total Non-Current Liabilities | | | 4.11B | 3.98B | 4.12B | 4.22B | 4.39B | |
|
TOTAL LIABILITIES | | | 5.52B | 5.34B | 5.54B | 5.61B | 5.72B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.89B | 1.68B | 1.29B | 1.02B | 827.20M | |
Additional Paid In Capital | | | 1.61B | 1.60B | 1.57B | 1.54B | 1.52B | |
Minority Interest | | | 46.00M | 44.00M | 45.50M | 46.00M | 45.80M | |
Common Shares | | | 255.00M | 255.00M | 253.70M | 252.40M | 251.80M | |
Treasury Stock | | | -1.10B | -1.04B | -937.30M | -887.30M | -687.20M | |
Other Shareholders' Equity | | | -383.00M | -582.00M | -444.20M | -466.90M | -414.40M | |
Shares Outstanding | | | 216.60M | 218.10M | 220.10M | 220.60M | 227.40M | |
Tangible Book Value per Share | | | -3.13 | -4.02 | -4.51 | -5.24 | -6.06 | |
Total Shareholders' Equity | | | 2.27B | 1.91B | 1.73B | 1.45B | 1.49B | |
|
TOTAL LIABILITIES AND EQUITY | | | 7.78B | 7.25B | 7.27B | 7.06B | 7.22B | |
|
Statistics | |
---|
Debt/Equity | | | 1.50 | 1.78 | 2.02 | 2.54 | 2.55 | |
Current Ratio | | | 2.12 | 2.01 | 1.98 | 1.94 | 1.93 | |
Return On Assets (ROA) | | | 5.73% | 5.39% | 3.68% | 2.71% | 3.66% | |
Return On Equity (ROE) | | | 19.69% | 20.45% | 15.48% | 13.18% | 17.68% | |
Return On Invested Capital (ROIC) | | | 9.86% | 10.10% | 7.81% | 6.07% | 6.52% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 10.93% | 11.23% | 8.87% | 6.85% | 7.60% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 22.37% | 23.68% | 18.80% | 14.19% | 17.39% | |