| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 8.90M | 17.10M | 23.60M | 71.60M | 92.10M | |
| Marketable Securities | | | N/A | 0.00 | 31.50M | 35.70M | N/A | |
| Other Current Assets | | | 400.00K | 900.00K | 1.60M | 1.70M | 1.50M | |
| Total Current Assets | | | 9.30M | 18.00M | 56.60M | 109.00M | 93.50M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 0.00 | 700.00K | 900.00K | 400.00K | 600.00K | |
| Other Non-Current Assets | | | 0.00 | 200.00K | 200.00K | 200.00K | 200.00K | |
| Total Non-Current Assets | | | 0.00 | 900.00K | 1.10M | 600.00K | 900.00K | |
| |
| TOTAL ASSETS | | | 9.30M | 18.90M | 57.70M | 109.60M | 94.40M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | 0.00 | N/A | N/A | N/A | |
| Accrued Expenses | | | 3.10M | 9.20M | 5.60M | 5.50M | 6.40M | |
| Accounts Payable | | | 8.40M | 4.70M | 4.30M | 2.30M | 2.00M | |
| Other Current Liabilities | | | 0.00 | 200.00K | 200.00K | N/A | N/A | |
| Total Current Liabilities | | | 11.50M | 14.10M | 10.20M | 7.80M | 8.40M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 25.10M | 25.20M | 24.90M | |
| Other Non-Current Liabilities | | | 0.00 | 600.00K | 500.00K | 1.20M | 900.00K | |
| Total Non-Current Liabilities | | | 0.00 | 700.00K | 25.50M | 26.40M | 25.70M | |
| |
| TOTAL LIABILITIES | | | 11.50M | 14.80M | 35.70M | 34.20M | 34.10M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -425.80M | -418.40M | -337.20M | -272.60M | -216.10M | |
| Additional Paid In Capital | | | 423.50M | 422.50M | 359.30M | 348.00M | 276.30M | |
| Common Shares | | | 100.00K | 100.00K | 0.00 | 0.00 | 0.00 | |
| Treasury Stock | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | N/A | 0.00 | -100.00K | 0.00 | N/A | |
| Shares Outstanding | | | 2.90M | 2.90M | 1.60M | 1.50M | 900.00K | |
| Tangible Book Value per Share | | | -0.79 | 1.45 | 13.75 | 50.27 | 66.89 | |
| Total Shareholders' Equity | | | -2.30M | 4.20M | 22.00M | 75.40M | 60.20M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 9.30M | 18.90M | 57.70M | 109.60M | 94.40M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | 1.14 | 0.33 | 0.41 | |
| Current Ratio | | | 0.81 | 1.28 | 5.55 | 13.97 | 11.13 | |
| Return On Assets (ROA) | | | -518.60% | -429.58% | -112.01% | -51.58% | -62.58% | |
| Return On Equity (ROE) | | | N/A | -1933.10% | -293.77% | -74.97% | -98.14% | |