US05453N1000 - Common Stock
TTM (2024-3-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -6.73M | -7.31M | -1.73M | -5.82M | -7.61M | |||
Depreciation Amortization | 567.00K | 578.00K | 760.00K | 690.00K | 560.00K | |||
Income Taxes - Deferred | N/A | N/A | 0.00 | -270.00K | N/A | |||
Change In Working Capital | 3.81M | 5.02M | -380.00K | -2.33M | 820.00K | |||
Taxes Paid | -136.00K | -136.00K | 0.00 | 0.00 | 0.00 | |||
Other non cash items | 3.24M | 3.54M | -3.70M | 1.50M | 960.00K | |||
OPERATING CASH FLOW | 902.00K | 1.82M | -5.04M | -6.23M | -5.27M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | 4.00K | -16.00K | -730.00K | -30.00K | -480.00K | |||
Other Investing Activity | 5.10M | -3.13M | -11.26M | -2.45M | -2.43M | |||
INVESTING CASH FLOW | 5.10M | -3.14M | -11.99M | -2.48M | -2.91M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Stock Issued/Repurchased | -70.00K | -410.00K | -1.16M | 160.00K | -900.00K | |||
Dividend Paid | N/A | N/A | N/A | N/A | N/A | |||
Other Financing Activity | 4.00K | -16.00K | -30.00K | -50.00K | -90.00K | |||
FINANCING CASH FLOW | -66.00K | -426.00K | -1.18M | 110.00K | -990.00K | |||
CHANGE IN CASH | 5.94M | -1.75M | -18.21M | -8.60M | -9.17M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 902.00K | 1.82M | -5.04M | -6.23M | -5.27M | |||
Capital Expenditure | 4.00K | -16.00K | -730.00K | -30.00K | -480.00K | |||
FREE CASH FLOW | 906.00K | 1.81M | -5.77M | -6.26M | -5.75M |
All data in USD