ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 134.55M | 7.42M | 13.17M | 54.59M | 18.92M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | 0.00 | |
Receivables | | | 611.00K | 136.00K | 1.92M | 4.80M | 4.39M | |
Inventories | | | N/A | 0.00 | 20.00K | 40.00K | 0.00 | |
Other Current Assets | | | 3.73M | 844.00K | 1.31M | 2.42M | 2.70M | |
Total Current Assets | | | 138.89M | 8.39M | 16.42M | 61.85M | 26.01M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.21M | 1.97M | 2.41M | 2.70M | 1.61M | |
Goodwill | | | 10.50M | 10.50M | 14.41M | 14.41M | 14.41M | |
Intangibles | | | N/A | N/A | 0.00 | 40.00K | 1.59M | |
Other Non-Current Assets | | | 131.00K | 131.00K | 130.00K | 1.23M | 150.00K | |
Total Non-Current Assets | | | 11.84M | 12.60M | 16.95M | 18.36M | 17.75M | |
|
TOTAL ASSETS | | | 150.73M | 20.99M | 33.37M | 80.21M | 43.76M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | 0.00 | 5.93M | N/A | N/A | |
Accrued Expenses | | | 5.99M | 4.17M | 12.71M | 16.14M | 11.31M | |
Accounts Payable | | | 283.00K | 446.00K | 2.88M | 3.37M | 2.57M | |
Other Current Liabilities | | | 687.00K | 0.00 | 600.00K | 380.00K | 1.34M | |
Total Current Liabilities | | | 6.96M | 4.62M | 22.11M | 19.89M | 15.22M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 13.49M | 32.83M | 0.00 | |
Deferred Taxes/Income | | | 270.00K | 155.00K | 140.00K | 110.00K | 90.00K | |
Other Non-Current Liabilities | | | 10.47M | 8.92M | 8.54M | 4.30M | 3.88M | |
Total Non-Current Liabilities | | | 10.74M | 9.07M | 22.17M | 37.24M | 3.97M | |
|
TOTAL LIABILITIES | | | 17.70M | 13.69M | 44.28M | 57.13M | 19.19M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -370.26M | -335.13M | -303.82M | -262.17M | -177.79M | |
Additional Paid In Capital | | | 503.29M | 342.44M | 292.90M | 285.14M | 202.28M | |
Common Shares | | | 10.00K | 1.00K | 10.00K | 110.00K | 80.00K | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 10.47M | 801.80K | 9.43M | 9.40M | 6.25M | |
Tangible Book Value per Share | | | 11.70 | -3.99 | -2.69 | 0.92 | 1.37 | |
Total Shareholders' Equity | | | 133.03M | 7.30M | -10.92M | 23.08M | 24.56M | |
|
TOTAL LIABILITIES AND EQUITY | | | 150.73M | 20.99M | 33.37M | 80.21M | 43.76M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | -1.24 | 1.42 | N/A | |
Current Ratio | | | 19.96 | 1.82 | 0.74 | 3.11 | 1.71 | |
Return On Assets (ROA) | | | -23.31% | -150.26% | -124.84% | -105.20% | -145.11% | |
Return On Equity (ROE) | | | -26.41% | -431.87% | N/A | -365.60% | -258.55% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |