ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 192.43M | 310.94M | 288.00M | 154.00M | 200.00M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 4.33B | 4.39B | 4.76B | 4.30B | 3.58B | |
Inventories | | | 5.24B | 5.47B | 5.46B | 4.24B | 3.24B | |
Other Current Assets | | | 263.37M | 199.69M | 234.00M | 178.00M | 151.00M | |
Total Current Assets | | | 10.02B | 10.37B | 10.75B | 8.88B | 7.16B | |
|
Non-Current Assets | |
---|
PPE Net | | | 869.14M | 777.14M | 663.00M | 542.00M | 634.00M | |
Goodwill | | | 837.03M | 780.98M | 781.00M | 759.00M | 838.00M | |
Intangibles | | | N/A | N/A | N/A | 13.00M | 29.00M | |
Other Non-Current Assets | | | 393.64M | 280.47M | 282.00M | 198.00M | 261.00M | |
Total Non-Current Assets | | | 2.10B | 1.84B | 1.73B | 1.51B | 1.76B | |
|
TOTAL ASSETS | | | 12.12B | 12.21B | 12.48B | 10.39B | 8.93B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 87.28M | 492.71M | 71.00M | 174.00M | 23.00M | |
Accrued Expenses | | | 553.40M | 580.90M | 711.00M | 621.00M | 631.00M | |
Accounts Payable | | | 3.49B | 3.35B | 3.37B | 3.43B | 2.40B | |
Other Current Liabilities | | | N/A | 46.14M | 94.00M | 25.00M | N/A | |
Total Current Liabilities | | | 4.13B | 4.47B | 4.25B | 4.25B | 3.06B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.57B | 2.41B | 2.99B | 1.44B | 1.19B | |
Other Non-Current Liabilities | | | 404.23M | 411.75M | 488.00M | 507.00M | 595.00M | |
Total Non-Current Liabilities | | | 2.98B | 2.82B | 3.48B | 1.94B | 1.79B | |
|
TOTAL LIABILITIES | | | 7.11B | 7.28B | 7.72B | 6.20B | 4.84B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | N/A | 3.60B | 3.38B | 2.92B | 2.52B | |
Additional Paid In Capital | | | N/A | 1.72B | 1.69B | 1.66B | 1.62B | |
Common Shares | | | N/A | 89.05M | 92.00M | 96.00M | 100.00M | |
Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
Other Shareholders' Equity | | | 5.01B | -486.72M | -409.00M | -481.00M | -154.00M | |
Shares Outstanding | | | 83.86M | 89.05M | 92.00M | 96.00M | 100.00M | |
Tangible Book Value per Share | | | 49.78 | 46.54 | 43.16 | 35.64 | 32.17 | |
Total Shareholders' Equity | | | 5.01B | 4.93B | 4.75B | 4.19B | 4.08B | |
|
TOTAL LIABILITIES AND EQUITY | | | 12.12B | 12.21B | 12.48B | 10.39B | 8.93B | |
|
Statistics | |
---|
Debt/Equity | | | 0.51 | 0.49 | 0.63 | 0.34 | 0.29 | |
Current Ratio | | | 2.43 | 2.32 | 2.53 | 2.09 | 2.34 | |
Return On Assets (ROA) | | | 1.98% | 4.08% | 6.18% | 6.66% | 2.16% | |
Return On Equity (ROE) | | | 4.79% | 10.12% | 16.22% | 16.50% | 4.73% | |
Return On Invested Capital (ROIC) | | | 6.81% | 10.12% | 12.90% | 13.82% | 5.45% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.98% | 10.54% | 13.37% | 14.18% | 5.64% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 7.81% | 11.78% | 14.83% | 16.28% | 6.66% | |