| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 175.47M | 192.43M | 310.94M | 288.00M | 154.00M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 4.50B | 4.33B | 4.39B | 4.76B | 4.30B | |
| Inventories | | | 5.42B | 5.24B | 5.47B | 5.46B | 4.24B | |
| Other Current Assets | | | 227.17M | 263.37M | 199.69M | 234.00M | 178.00M | |
| Total Current Assets | | | 10.33B | 10.02B | 10.37B | 10.75B | 8.88B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 866.60M | 869.14M | 777.14M | 663.00M | 542.00M | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | 818.11M | 837.03M | 780.98M | 781.00M | 759.00M | |
| Intangibles | | | null | null | null | null | 13.00M | |
| Other Non-Current Assets | | | 402.66M | 393.64M | 280.47M | 282.00M | 198.00M | |
| Total Non-Current Assets | | | 2.09B | 2.10B | 1.84B | 1.73B | 1.51B | |
| |
| TOTAL ASSETS | | | 12.41B | 12.12B | 12.21B | 12.48B | 10.39B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 98.53M | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 90.79M | 87.28M | 492.71M | 71.00M | 174.00M | |
| Accrued Expenses | | | 495.74M | 540.99M | 580.90M | 711.00M | 621.00M | |
| Accounts Payable | | | 3.69B | 3.49B | 3.35B | 3.37B | 3.43B | |
| Other Current Liabilities | | | null | 12.41M | 46.14M | 94.00M | 25.00M | |
| Total Current Liabilities | | | 4.37B | 4.13B | 4.47B | 4.25B | 4.25B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 2.80B | 2.57B | 2.41B | 2.99B | 1.44B | |
| Deferred Taxes/Income | | | null | null | null | null | null | |
| Other Non-Current Liabilities | | | 396.39M | 404.23M | 411.75M | 488.00M | 507.00M | |
| Total Non-Current Liabilities | | | 3.19B | 2.98B | 2.82B | 3.48B | 1.94B | |
| |
| TOTAL LIABILITIES | | | 7.57B | 7.11B | 7.28B | 7.72B | 6.20B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 3.32B | 3.43B | 3.60B | 3.38B | 2.92B | |
| Additional Paid In Capital | | | 1.77B | 1.76B | 1.72B | 1.69B | 1.66B | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 81.35M | 83.85M | 89.05M | 92.00M | 96.00M | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | -315.54M | -257.69M | -486.72M | -409.00M | -481.00M | |
| Shares Outstanding | | | 81.35M | 83.85M | 89.05M | 92.00M | 96.00M | |
| Tangible Book Value per Share | | | 49.5411 | 49.7826 | 46.5436 | 43.163 | 35.6354 | |
| Total Shareholders' Equity | | | 4.85B | 5.01B | 4.93B | 4.75B | 4.19B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 12.41B | 12.12B | 12.21B | 12.48B | 10.39B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.60 | 0.51 | 0.49 | 0.63 | 0.34 | |
| Current Ratio | | | 2.36 | 2.43 | 2.32 | 2.53 | 2.09 | |
| Return On Assets (ROA) | | | 1.88% | 1.98% | 4.08% | 6.18% | 6.66% | |
| Return On Equity (ROE) | | | 4.81% | 4.79% | 10.12% | 16.22% | 16.50% | |
| Return On Invested Capital (ROIC) | | | 6.49% | 6.81% | 10.12% | 12.90% | 13.82% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 6.63% | 6.98% | 10.54% | 13.37% | 14.18% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 7.39% | 7.81% | 11.78% | 14.83% | 16.28% | |