ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 15.98M | N/A | N/A | 24.89M | 16.17M | |
Receivables | | | 2.98M | 2.86M | N/A | 1.35M | 1.44M | |
Inventories | | | 5.93M | 5.12M | N/A | 4.64M | 2.22M | |
Other Current Assets | | | 957.00K | 510.00K | N/A | 5.58M | 3.01M | |
Total Current Assets | | | 25.84M | 29.00M | N/A | 36.47M | 22.84M | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.12M | 2.02M | N/A | 469.00K | 169.00K | |
Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
Intangibles | | | 1.00K | 0.00 | N/A | 33.00K | 34.00K | |
Other Non-Current Assets | | | 932.00K | 920.00K | N/A | 734.00K | 426.00K | |
Total Non-Current Assets | | | 3.06M | 3.00M | N/A | 1.24M | 629.00K | |
|
TOTAL ASSETS | | | 28.90M | 32.00M | N/A | 37.70M | 23.47M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | N/A | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 454.00K | 420.00K | N/A | 3.20M | 3.26M | |
Accrued Expenses | | | 868.00K | 730.00K | N/A | 729.00K | 701.00K | |
Accounts Payable | | | 1.16M | 1.38M | N/A | 1.43M | 2.24M | |
Other Current Liabilities | | | 1.87M | 930.00K | N/A | 2.83M | 2.08M | |
Total Current Liabilities | | | 4.36M | 3.47M | N/A | 8.19M | 8.28M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.78M | 1.69M | N/A | 196.00K | 0.00 | |
Deferred Taxes/Income | | | N/A | N/A | N/A | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 12.13M | 13.00M | N/A | 15.03M | 16.67M | |
Total Non-Current Liabilities | | | 13.90M | 14.53M | N/A | 15.23M | 16.67M | |
|
TOTAL LIABILITIES | | | 18.26M | 18.00M | N/A | 23.41M | 24.95M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -12.89M | -9.81M | N/A | -4.57M | -14.53M | |
Additional Paid In Capital | | | 19.09M | 19.00M | N/A | 17.10M | 9.87M | |
Minority Interest | | | 0.00 | 0.00 | N/A | 0.00 | 0.00 | |
Common Shares | | | 4.43M | 4.43M | N/A | 3.83M | 5.22M | |
Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
Other Shareholders' Equity | | | N/A | N/A | N/A | -2.07M | -2.03M | |
Shares Outstanding | | | 73.88M | 74.00M | N/A | 4.79M | 325.90K | |
Tangible Book Value per Share | | | 0.14 | N/A | N/A | 2.97 | -4.64 | |
Total Shareholders' Equity | | | 10.64M | 14.00M | N/A | 14.29M | -1.48M | |
|
TOTAL LIABILITIES AND EQUITY | | | 28.90M | 32.00M | N/A | 37.70M | 23.47M | |
|
Statistics | |
---|
Debt/Equity | | | 0.17 | 0.12 | N/A | 0.01 | N/A | |
Current Ratio | | | 5.93 | 8.36 | N/A | 4.45 | 2.76 | |
Return On Assets (ROA) | | | -23.56% | -21.88% | N/A | -2.03% | 5.93% | |
Return On Equity (ROE) | | | -63.99% | -50.01% | N/A | -5.37% | N/A | |