ASSETS | |
---|
Current Assets | |
---|
Cash | | | 140.10K | 376.00K | 375.40K | 497.10K | |
Receivables | | | 14.60K | 13.20K | 0.00 | 57.80K | |
Other Current Assets | | | 35.70K | 58.70K | 14.40K | 0.00 | |
Total Current Assets | | | 190.40K | 447.80K | 389.80K | 554.80K | |
|
Non-Current Assets | |
---|
PPE Net | | | 515.00K | 496.40K | N/A | N/A | |
Total Non-Current Assets | | | 515.00K | 496.50K | 0.00 | 0.00 | |
|
TOTAL ASSETS | | | 705.40K | 944.30K | 389.80K | 554.80K | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | |
Accounts Payable | | | 47.50K | 59.40K | 76.30K | 25.00K | |
Total Current Liabilities | | | 47.50K | 59.40K | 76.30K | 25.00K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 47.50K | 59.40K | 76.30K | 25.00K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -433.40K | -158.40K | -305.60K | -89.20K | |
Additional Paid In Capital | | | 48.00K | N/A | N/A | N/A | |
Common Shares | | | 1.04M | 1.04M | 619.10K | 619.10K | |
Shares Outstanding | | | 13.73M | 13.73M | 9.14M | 9.14M | |
Tangible Book Value per Share | | | 0.05 | 0.06 | 0.03 | 0.06 | |
Total Shareholders' Equity | | | 657.90K | 884.90K | 313.50K | 529.90K | |
|
TOTAL LIABILITIES AND EQUITY | | | 705.40K | 944.30K | 389.80K | 554.80K | |
|
Statistics | |
---|
Current Ratio | | | 4.01 | 7.54 | 5.11 | 22.19 | |
Return On Assets (ROA) | | | -46.36% | -48.39% | -63.21% | -21.97% | |
Return On Equity (ROE) | | | -49.70% | -51.63% | -78.60% | -23.00% | |