| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | N/A | |
| Cash Equivalents | | | 481.06M | 290.74M | 223.16M | 227.20M | 268.20M | |
| Marketable Securities | | | N/A | 167.00K | 3.72M | 2.60M | 2.40M | |
| Receivables | | | 124.53M | 87.36M | 85.88M | 66.50M | 55.10M | |
| Other Current Assets | | | 19.73M | 16.53M | 12.82M | 10.00M | 8.50M | |
| Total Current Assets | | | 625.31M | 394.80M | 325.58M | 306.30M | 334.20M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 22.84M | 21.24M | 19.03M | 21.40M | 3.90M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Goodwill | | | 37.99M | 17.71M | 19.16M | 18.90M | N/A | |
| Intangibles | | | 12.05M | 8.89M | 10.55M | 11.10M | N/A | |
| Other Non-Current Assets | | | 90.99M | 76.41M | 68.27M | 57.90M | 44.40M | |
| Total Non-Current Assets | | | 163.87M | 124.26M | 117.00M | 109.20M | 54.50M | |
| |
| TOTAL ASSETS | | | 789.18M | 519.05M | 442.58M | 415.50M | 388.70M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
| Accrued Expenses | | | 84.19M | 64.27M | 47.17M | 43.10M | 31.10M | |
| Accounts Payable | | | 3.81M | 2.35M | 1.38M | 1.50M | 1.80M | |
| Other Current Liabilities | | | 185.70M | 156.34M | 128.11M | 98.10M | 78.20M | |
| Total Current Liabilities | | | 273.69M | 222.96M | 176.66M | 142.70M | 111.20M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 36.79M | 25.15M | 41.07M | 29.70M | 22.00M | |
| Total Non-Current Liabilities | | | 36.79M | 26.95M | 55.32M | 43.70M | 27.20M | |
| |
| TOTAL LIABILITIES | | | 310.48M | 249.90M | 231.98M | 186.40M | 138.40M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -510.08M | -510.45M | -460.50M | -416.90M | -375.30M | |
| Additional Paid In Capital | | | 980.39M | 779.01M | 667.88M | 665.70M | 625.10M | |
| Minority Interest | | | N/A | 1.79M | 14.24M | 14.00M | 5.20M | |
| Common Shares | | | 22.00K | 19.00K | 18.00K | 0.00 | 0.00 | |
| Treasury Stock | | | N/A | N/A | 0.00 | -21.70M | -1.70M | |
| Other Shareholders' Equity | | | 8.37M | 576.00K | 3.20M | 2.00M | 2.30M | |
| Shares Outstanding | | | 215.08M | 194.07M | 184.65M | 185.30M | 181.80M | |
| Tangible Book Value per Share | | | 1.99 | 1.25 | 0.98 | 1.07 | 1.38 | |
| Total Shareholders' Equity | | | 478.70M | 269.15M | 210.60M | 229.10M | 250.40M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 789.18M | 519.05M | 442.58M | 415.50M | 388.70M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 2.28 | 1.77 | 1.84 | 2.15 | 3.01 | |
| Return On Assets (ROA) | | | 4.41% | -5.60% | -4.91% | -10.01% | -17.52% | |
| Return On Equity (ROE) | | | 7.27% | -10.81% | -10.32% | -18.16% | -27.20% | |
| Return On Invested Capital (ROIC) | | | 5.56% | 2.10% | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 83.20% | 119.54% | N/A | N/A | N/A | |