ASSETS | |
---|
Current Assets | |
---|
Cash | | | 2.01M | 4.06M | 7.00M | 4.30M | 2.10M | |
Receivables | | | 27.55M | 31.43M | 51.40M | 43.80M | 48.20M | |
Inventories | | | 13.36M | 12.81M | 9.70M | 12.90M | 15.60M | |
Other Current Assets | | | 1.25M | 2.09M | 2.10M | 2.10M | 3.20M | |
Total Current Assets | | | 44.16M | 50.40M | 70.30M | 63.20M | 69.10M | |
|
Non-Current Assets | |
---|
PPE Net | | | 19.47M | 20.70M | 38.70M | 46.30M | 28.40M | |
Investments And Advances | | | N/A | N/A | N/A | 0.00 | 700.00K | |
Intangibles | | | 10.92M | 10.60M | 9.70M | 15.90M | 14.90M | |
Other Non-Current Assets | | | 2.91M | 2.87M | 2.90M | 2.70M | 3.00M | |
Total Non-Current Assets | | | 51.39M | 52.24M | 51.20M | 64.90M | 47.00M | |
|
TOTAL ASSETS | | | 95.55M | 102.64M | 121.50M | 128.10M | 116.10M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 94.70M | 3.04M | 93.60M | 88.20M | 91.40M | |
Accrued Expenses | | | N/A | N/A | 5.40M | 5.30M | 5.10M | |
Accounts Payable | | | N/A | N/A | 11.00M | 23.20M | 28.20M | |
Other Current Liabilities | | | 15.27M | 19.95M | 38.10M | 18.00M | 18.70M | |
Total Current Liabilities | | | 132.82M | 42.78M | 148.00M | 134.70M | 143.40M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 11.12M | 100.57M | 19.20M | 26.80M | 2.80M | |
Other Non-Current Liabilities | | | 7.42M | 7.39M | 3.50M | 10.00M | 6.00M | |
Total Non-Current Liabilities | | | 18.54M | 107.96M | 22.70M | 36.90M | 8.80M | |
|
TOTAL LIABILITIES | | | 151.36M | 150.74M | 170.70M | 171.60M | 152.20M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -156.22M | -149.45M | -148.90M | -142.20M | -132.90M | |
Additional Paid In Capital | | | 6.74M | 6.74M | 5.50M | 5.40M | 5.40M | |
Common Shares | | | 86.46M | 86.46M | 86.20M | 86.20M | 86.20M | |
Other Shareholders' Equity | | | 7.20M | 8.14M | 8.10M | 7.10M | 5.10M | |
Shares Outstanding | | | 370.93M | 370.93M | 368.10M | 368.10M | 368.10M | |
Tangible Book Value per Share | | | -0.18 | -0.16 | -0.16 | -0.16 | -0.14 | |
Total Shareholders' Equity | | | -55.81M | -48.11M | -49.10M | -43.50M | -36.10M | |
|
TOTAL LIABILITIES AND EQUITY | | | 95.55M | 102.64M | 121.50M | 128.10M | 116.10M | |
|
Statistics | |
---|
Debt/Equity | | | -0.20 | -2.09 | -0.39 | -0.62 | -0.08 | |
Current Ratio | | | 0.33 | 1.18 | 0.47 | 0.47 | 0.48 | |
Return On Assets (ROA) | | | -24.57% | -0.52% | -5.51% | -7.26% | 17.57% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital (ROIC) | | | N/A | 2.99% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 2.99% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 3.63% | N/A | N/A | N/A | |