| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 70.50M | 107.70M | 87.70M | 127.70M | 118.50M | |
| Receivables | | | 111.50M | 132.80M | 142.80M | 167.90M | 131.20M | |
| Inventories | | | 150.60M | 138.80M | 163.20M | 190.30M | 159.30M | |
| Other Current Assets | | | 18.80M | 14.10M | 93.30M | 13.90M | 18.60M | |
| Total Current Assets | | | 351.40M | 393.40M | 487.00M | 499.80M | 427.60M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 145.30M | 144.80M | 144.00M | 194.50M | 206.70M | |
| Goodwill | | | 394.40M | 455.60M | 796.10M | 819.40M | 801.60M | |
| Intangibles | | | 122.00M | 112.30M | 239.50M | 251.00M | 141.20M | |
| Other Non-Current Assets | | | 54.60M | 48.10M | 25.80M | 22.20M | 26.50M | |
| Total Non-Current Assets | | | 716.30M | 760.80M | 1.21B | 1.29B | 1.18B | |
| |
| TOTAL ASSETS | | | 1.07B | 1.15B | 1.69B | 1.79B | 1.60B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 9.40M | 9.40M | 8.60M | 6.20M | 0.00 | |
| Accrued Expenses | | | 84.30M | 102.20M | 106.00M | 111.70M | 82.80M | |
| Accounts Payable | | | 54.20M | 54.30M | 56.30M | 67.90M | 56.40M | |
| Other Current Liabilities | | | N/A | 0.00 | 63.70M | N/A | N/A | |
| Total Current Liabilities | | | 147.90M | 165.90M | 234.60M | 185.80M | 139.20M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 93.40M | 125.30M | 159.40M | 226.30M | 130.00M | |
| Deferred Taxes/Income | | | 6.30M | 5.50M | 23.80M | 25.40M | 11.90M | |
| Other Non-Current Liabilities | | | 42.10M | 29.00M | 38.30M | 58.20M | 51.90M | |
| Total Non-Current Liabilities | | | 141.80M | 159.80M | 221.50M | 309.90M | 193.80M | |
| |
| TOTAL LIABILITIES | | | 289.70M | 325.70M | 456.10M | 495.70M | 333.00M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -778.60M | -707.00M | -314.90M | -253.10M | -303.60M | |
| Additional Paid In Capital | | | 1.69B | 1.68B | 1.66B | 1.65B | 1.63B | |
| Common Shares | | | 500.00K | 500.00K | 500.00K | 500.00K | 500.00K | |
| Treasury Stock | | | -102.00M | -99.00M | -85.90M | -66.80M | -21.30M | |
| Other Shareholders' Equity | | | 1.30M | 300.00K | 0.00 | 300.00K | 0.00 | |
| Shares Outstanding | | | 46.42M | 45.96M | 46.17M | 46.50M | 48.20M | |
| Tangible Book Value per Share | | | 5.64 | 5.67 | 4.35 | 4.75 | 6.80 | |
| Total Shareholders' Equity | | | 778.00M | 828.50M | 1.24B | 1.29B | 1.27B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.07B | 1.15B | 1.69B | 1.79B | 1.60B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.12 | 0.15 | 0.13 | 0.18 | 0.10 | |
| Current Ratio | | | 2.38 | 2.37 | 2.08 | 2.69 | 3.07 | |
| Return On Assets (ROA) | | | -43.92% | -33.97% | -3.65% | 2.83% | 0.32% | |
| Return On Equity (ROE) | | | -60.27% | -47.33% | -5.00% | 3.91% | 0.41% | |
| Return On Invested Capital (ROIC) | | | 2.68% | 3.57% | 0.41% | 3.75% | 0.90% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 2.90% | 4.01% | 0.43% | 4.07% | 0.98% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 7.40% | 11.29% | 1.77% | 14.90% | 3.27% | |