| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | 1.41M | 2.83M | 1.34M | |
| Cash Equivalents | | | 83.50K | N/A | N/A | N/A | N/A | |
| Marketable Securities | | | 19.00K | N/A | 19.00K | 0.00 | 4.04M | |
| Receivables | | | 324.90K | 330.00K | 58.00K | 195.80K | 53.00K | |
| Other Current Assets | | | 114.40K | 50.00K | 39.50K | 85.00K | 194.30K | |
| Total Current Assets | | | 541.80K | 510.00K | 1.52M | 3.11M | 5.63M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 25.40M | 27.00M | 27.04M | 27.17M | 11.37M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | 62.60K | N/A | 62.60K | 62.60K | 62.60K | |
| Total Non-Current Assets | | | 25.46M | 27.49M | 27.10M | 27.23M | 11.43M | |
| |
| TOTAL ASSETS | | | 26.00M | 28.00M | 28.63M | 30.35M | 17.06M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 12.60K | 10.00K | 14.80K | 2.20K | 4.00K | |
| Accounts Payable | | | 2.25M | N/A | 2.35M | 4.46M | 1.49M | |
| Other Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Current Liabilities | | | 2.26M | 2.61M | 2.37M | 4.46M | 1.50M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 248.60K | 260.00K | 236.20K | 0.00 | 1.50K | |
| Other Non-Current Liabilities | | | 238.80K | 240.00K | 200.70K | 171.80K | 126.80K | |
| Total Non-Current Liabilities | | | 487.40K | 500.00K | 436.80K | 171.80K | 128.20K | |
| |
| TOTAL LIABILITIES | | | 2.75M | 3.11M | 2.81M | 4.64M | 1.63M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -38.37M | -37.00M | -32.84M | -23.18M | -18.95M | |
| Common Shares | | | 61.55M | 60.00M | 58.33M | 48.07M | 34.39M | |
| Other Shareholders' Equity | | | 66.60K | 1.16M | 331.40K | 819.70K | 500.00 | |
| Shares Outstanding | | | 114.04M | 97.00M | 90.52M | 68.05M | 49.56M | |
| Tangible Book Value per Share | | | 0.20 | N/A | 0.29 | 0.38 | 0.31 | |
| Total Shareholders' Equity | | | 23.25M | 25.00M | 25.82M | 25.71M | 15.44M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 26.00M | 28.00M | 28.63M | 30.35M | 17.06M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.01 | 0.01 | 0.01 | N/A | 0.00 | |
| Current Ratio | | | 0.24 | 0.20 | 0.64 | 0.70 | 3.76 | |
| Return On Assets (ROA) | | | -14.20% | -15.96% | -40.68% | -27.33% | -61.89% | |
| Return On Equity (ROE) | | | -15.88% | -17.88% | -45.10% | -32.26% | -68.41% | |