ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | 1.41M | 2.83M | 1.34M | |
Cash Equivalents | | | 83.50K | N/A | N/A | N/A | N/A | |
Marketable Securities | | | 19.00K | N/A | 19.00K | 0.00 | 4.04M | |
Receivables | | | 320.00K | 330.00K | 60.00K | 195.80K | 53.00K | |
Other Current Assets | | | 110.00K | 50.00K | 40.00K | 85.00K | 194.30K | |
Total Current Assets | | | 540.00K | 510.00K | 1.52M | 3.11M | 5.63M | |
|
Non-Current Assets | |
---|
PPE Net | | | 25.00M | 27.00M | 27.00M | 27.17M | 11.37M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | 62.60K | N/A | 62.60K | 62.60K | 62.60K | |
Total Non-Current Assets | | | 25.46M | 27.49M | 27.48M | 27.23M | 11.43M | |
|
TOTAL ASSETS | | | 26.00M | 28.00M | 29.00M | 30.35M | 17.06M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 10.00K | 10.00K | 10.00K | 2.20K | 4.00K | |
Accounts Payable | | | 2.25M | N/A | 2.35M | 4.46M | 1.49M | |
Other Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
Total Current Liabilities | | | 2.26M | 2.61M | 2.37M | 4.46M | 1.50M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 250.00K | 260.00K | 240.00K | 0.00 | 1.50K | |
Other Non-Current Liabilities | | | 240.00K | 240.00K | 200.00K | 171.80K | 126.80K | |
Total Non-Current Liabilities | | | 490.00K | 500.00K | 440.00K | 171.80K | 128.20K | |
|
TOTAL LIABILITIES | | | 2.75M | 3.11M | 2.81M | 4.64M | 1.63M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -38.00M | -37.00M | -33.00M | -23.18M | -18.95M | |
Common Shares | | | 62.00M | 60.00M | 58.00M | 48.07M | 34.39M | |
Other Shareholders' Equity | | | 70.00K | 1.16M | 330.00K | 819.70K | 500.00 | |
Shares Outstanding | | | 114.00M | 97.00M | 91.00M | 68.05M | 49.56M | |
Tangible Book Value per Share | | | 0.20 | N/A | 0.29 | 0.38 | 0.31 | |
Total Shareholders' Equity | | | 23.00M | 25.00M | 26.00M | 25.71M | 15.44M | |
|
TOTAL LIABILITIES AND EQUITY | | | 26.00M | 28.00M | 29.00M | 30.35M | 17.06M | |
|
Statistics | |
---|
Debt/Equity | | | 0.01 | 0.01 | 0.01 | N/A | 0.00 | |
Current Ratio | | | 0.24 | 0.20 | 0.64 | 0.70 | 3.76 | |
Return On Assets (ROA) | | | -14.19% | -15.96% | -41.38% | -27.33% | -61.89% | |
Return On Equity (ROE) | | | -16.04% | -17.88% | -46.15% | -32.26% | -68.41% | |