ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 1.41M | 2.83M | 1.34M | 1.77M | |
Cash Equivalents | | | 343.70K | N/A | N/A | N/A | N/A | |
Marketable Securities | | | 19.00K | 19.00K | 0.00 | 4.04M | N/A | |
Receivables | | | 46.60K | 58.00K | 195.80K | 53.00K | 2.80K | |
Other Current Assets | | | 95.80K | 39.50K | 85.00K | 194.30K | 10.10K | |
Total Current Assets | | | 505.10K | 1.52M | 3.11M | 5.63M | 1.78M | |
|
Non-Current Assets | |
---|
PPE Net | | | 26.83M | 27.04M | 27.17M | 11.37M | N/A | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | 62.60K | 62.60K | 62.60K | 62.60K | N/A | |
Total Non-Current Assets | | | 26.90M | 27.10M | 27.23M | 11.43M | 0.00 | |
|
TOTAL ASSETS | | | 27.40M | 28.63M | 30.35M | 17.06M | 1.78M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 14.60K | 14.80K | 2.20K | 4.00K | N/A | |
Accounts Payable | | | 2.00M | 2.35M | 4.46M | 1.49M | 14.90K | |
Other Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
Total Current Liabilities | | | 2.02M | 2.37M | 4.46M | 1.50M | 14.90K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 266.50K | 236.20K | 0.00 | 1.50K | 0.00 | |
Other Non-Current Liabilities | | | 245.60K | 200.70K | 171.80K | 126.80K | N/A | |
Total Non-Current Liabilities | | | 512.10K | 436.80K | 171.80K | 128.20K | 0.00 | |
|
TOTAL LIABILITIES | | | 2.53M | 2.81M | 4.64M | 1.63M | 14.90K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -37.84M | -32.84M | -23.18M | -18.95M | -12.98M | |
Common Shares | | | 61.55M | 58.33M | 48.07M | 34.39M | 14.75M | |
Other Shareholders' Equity | | | 1.15M | 331.40K | 819.70K | 500.00 | N/A | |
Shares Outstanding | | | 114.04M | 90.52M | 68.05M | 49.56M | 21.05M | |
Tangible Book Value per Share | | | 0.22 | 0.29 | 0.38 | 0.31 | 0.08 | |
Total Shareholders' Equity | | | 24.87M | 25.82M | 25.71M | 15.44M | 1.77M | |
|
TOTAL LIABILITIES AND EQUITY | | | 27.40M | 28.63M | 30.35M | 17.06M | 1.78M | |
|
Statistics | |
---|
Debt/Equity | | | 0.01 | 0.01 | N/A | 0.00 | N/A | |
Current Ratio | | | 0.25 | 0.64 | 0.70 | 3.76 | 119.77 | |
Return On Assets (ROA) | | | -15.82% | -40.68% | -27.33% | -61.89% | -29.97% | |
Return On Equity (ROE) | | | -17.43% | -45.10% | -32.26% | -68.41% | -30.22% | |