ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 63.40M | 51.37M | 31.17M | 73.98M | 50.71M | |
Marketable Securities | | | 18.14M | 22.41M | 73.94M | 22.52M | 106.51M | |
Receivables | | | 40.63M | 34.10M | 13.43M | 2.59M | 31.82M | |
Inventories | | | 23.48M | 20.30M | 10.38M | N/A | N/A | |
Other Current Assets | | | 13.44M | 6.04M | 5.29M | 1.75M | 3.45M | |
Total Current Assets | | | 159.10M | 134.21M | 134.20M | 100.84M | 192.49M | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.19M | 2.15M | 3.18M | 2.55M | 2.94M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Goodwill | | | 16.84M | 16.84M | 16.84M | 16.84M | 16.84M | |
Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | 8.02M | 11.04M | 10.15M | 11.32M | 33.78M | |
Total Non-Current Assets | | | 28.05M | 30.03M | 30.50M | 31.94M | 54.77M | |
|
TOTAL ASSETS | | | 187.16M | 164.24M | 164.70M | 132.78M | 247.26M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | 0.00 | 37.67M | N/A | |
Accrued Expenses | | | 43.50M | 41.23M | 25.16M | 9.94M | 12.75M | |
Accounts Payable | | | 10.11M | 7.33M | 11.43M | 7.89M | 7.68M | |
Other Current Liabilities | | | 3.45M | 273.00K | 261.00K | 292.00K | 567.00K | |
Total Current Liabilities | | | 57.06M | 48.83M | 36.85M | 55.79M | 21.00M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 91.61M | 142.40M | |
Other Non-Current Liabilities | | | 39.38M | 41.55M | 40.10M | 6.52M | 5.62M | |
Total Non-Current Liabilities | | | 39.38M | 41.55M | 40.10M | 98.14M | 148.02M | |
|
TOTAL LIABILITIES | | | 96.45M | 90.39M | 76.96M | 153.93M | 169.02M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -789.58M | -794.33M | -745.50M | -585.22M | -447.76M | |
Additional Paid In Capital | | | 902.97M | 891.79M | 855.45M | 589.78M | 549.35M | |
Common Shares | | | 967.00K | 965.00K | 950.00K | 633.00K | 591.00K | |
Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
Other Shareholders' Equity | | | -23.66M | -24.74M | -24.12M | -24.45M | -23.86M | |
Shares Outstanding | | | 88.47M | 88.23M | 82.11M | 57.48M | 53.59M | |
Tangible Book Value per Share | | | 0.76 | 0.59 | 0.79 | -0.60 | 1.05 | |
Total Shareholders' Equity | | | 90.71M | 73.85M | 87.74M | -21.14M | 78.24M | |
|
TOTAL LIABILITIES AND EQUITY | | | 187.16M | 164.24M | 164.70M | 132.78M | 247.26M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | -4.33 | 1.82 | |
Current Ratio | | | 2.79 | 2.75 | 3.64 | 1.81 | 9.17 | |
Return On Assets (ROA) | | | -1.56% | -29.73% | -97.32% | -103.52% | -31.27% | |
Return On Equity (ROE) | | | -3.22% | -66.13% | -182.67% | N/A | -98.83% | |
Return On Invested Capital (ROIC) | | | 1.37% | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.68% | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 5.63% | N/A | N/A | N/A | N/A | |