EPA:AURE • FR0000039232
| TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -1.69M | 1.06M | 4.63M | 3.03M | 11.22M | |||
| Depreciation Amortization | 11.70M | 12.08M | 15.71M | 8.44M | 8.97M | |||
| Change In Working Capital | -1.56M | -1.42M | 8.74M | -1.53M | -9.22M | |||
| Taxes Paid | -92.00K | 1.13M | 1.02M | 1.96M | -550.00K | |||
| Other non cash items | 3.70M | 4.05M | -9.25M | 2.76M | 775.00K | |||
| OPERATING CASH FLOW | 12.26M | 15.78M | 19.83M | 12.70M | 11.74M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -9.21M | -8.93M | -11.51M | -11.54M | -7.66M | |||
| Other Investing Activity | 26.00K | -186.00K | -5.42M | 299.00K | 2.48M | |||
| INVESTING CASH FLOW | -9.19M | -9.12M | -16.93M | -11.24M | -5.18M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 15.00K | -12.03M | -3.00M | 2.26M | -7.73M | |||
| Stock Issued/Repurchased | -70.00K | 332.00K | -1.69M | 736.00K | 583.00K | |||
| Dividend Paid | N/A | 0.00 | 0.00 | -1.43M | -937.00K | |||
| Other Financing Activity | -1.75M | -2.01M | -1.77M | -1.35M | -3.67M | |||
| FINANCING CASH FLOW | -2.85M | -13.71M | -6.46M | 221.00K | -11.75M | |||
| Exchange Rate Effect | -50.00K | 106.00K | 64.00K | N/A | N/A | |||
| CHANGE IN CASH | 173.00K | -6.94M | -3.48M | 1.68M | -5.19M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 12.26M | 15.78M | 19.83M | 12.70M | 11.74M | |||
| Capital Expenditure | -9.21M | -8.93M | -11.51M | -11.54M | -7.66M | |||
| FREE CASH FLOW | 3.05M | 6.85M | 8.32M | 1.16M | 4.08M | |||
All data in EUR