ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 52.91M | 83.40M | 48.76M | 94.20M | 231.90M | |
Marketable Securities | | | 262.13M | 275.04M | 301.61M | 295.20M | 234.20M | |
Receivables | | | 40.09M | 36.54M | 24.09M | 13.50M | 15.40M | |
Inventories | | | 46.50M | 39.23M | 39.70M | 24.80M | 19.30M | |
Other Current Assets | | | 7.33M | 12.38M | 10.64M | 14.90M | 12.50M | |
Total Current Assets | | | 408.97M | 446.60M | 424.80M | 442.50M | 513.30M | |
|
Non-Current Assets | |
---|
PPE Net | | | 89.45M | 98.87M | 116.57M | 8.60M | 9.80M | |
Investments And Advances | | | N/A | 0.00 | 201.00K | N/A | 0.00 | |
Intangibles | | | 4.05M | 4.36M | 4.98M | 6.40M | 8.40M | |
Other Non-Current Assets | | | 93.00K | 823.00K | 1.52M | 13.30M | 11.80M | |
Total Non-Current Assets | | | 93.59M | 104.05M | 123.26M | 28.40M | 30.10M | |
|
TOTAL ASSETS | | | 502.56M | 550.64M | 548.06M | 470.90M | 543.40M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 16.17M | 14.05M | 14.61M | N/A | N/A | |
Accrued Expenses | | | 48.39M | 66.00M | 50.38M | 28.60M | 32.10M | |
Accounts Payable | | | 3.31M | 5.19M | 4.33M | 11.70M | 3.90M | |
Other Current Liabilities | | | 10.39M | 12.53M | 7.87M | 5.80M | 4.60M | |
Total Current Liabilities | | | 78.27M | 97.76M | 77.19M | 46.10M | 40.60M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 59.28M | 58.55M | 75.48M | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 29.71M | 16.85M | 17.44M | 19.30M | 23.60M | |
Total Non-Current Liabilities | | | 89.00M | 75.40M | 92.92M | 19.30M | 23.70M | |
|
TOTAL LIABILITIES | | | 167.26M | 173.17M | 170.11M | 65.40M | 64.30M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -891.71M | -936.57M | -942.32M | -864.30M | -756.10M | |
Additional Paid In Capital | | | 105.34M | 127.00M | 120.79M | 85.50M | 59.00M | |
Common Shares | | | 1.12B | 1.19B | 1.20B | 1.19B | 1.18B | |
Other Shareholders' Equity | | | -905.00K | -647.00K | -730.00K | -1.10M | -900.00K | |
Shares Outstanding | | | 132.67M | 140.88M | 143.83M | 142.30M | 141.60M | |
Tangible Book Value per Share | | | 2.50 | 2.65 | 2.59 | 2.80 | 3.32 | |
Total Shareholders' Equity | | | 335.30M | 377.48M | 377.95M | 405.40M | 479.10M | |
|
TOTAL LIABILITIES AND EQUITY | | | 502.56M | 550.64M | 548.06M | 470.90M | 543.40M | |
|
Statistics | |
---|
Debt/Equity | | | 0.18 | 0.16 | 0.20 | N/A | N/A | |
Current Ratio | | | 5.23 | 4.57 | 5.50 | 9.60 | 12.64 | |
Return On Assets (ROA) | | | 12.07% | 1.04% | -14.24% | -22.98% | -33.31% | |
Return On Equity (ROE) | | | 18.08% | 1.52% | -20.64% | -26.69% | -37.78% | |
Return On Invested Capital (ROIC) | | | 12.56% | 3.14% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 48.78% | 15.06% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 50.66% | 15.79% | N/A | N/A | N/A | |