| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 576.85K | 22.46M | 129.39K | 721.32K | |
| Cash Equivalents | | | 20.06K | N/A | N/A | N/A | 4.46M | |
| Marketable Securities | | | N/A | 959.00K | 7.22M | 3.81M | 0.00 | |
| Receivables | | | 37.61K | 90.06K | 25.87K | 58.98K | 299.22K | |
| Inventories | | | 1.75M | 2.08M | 142.38K | 142.38K | 142.38K | |
| Other Current Assets | | | 2.32M | 3.48M | 486.00K | 415.27K | 409.18K | |
| Total Current Assets | | | 4.13M | 7.18M | 30.33M | 4.56M | 5.32M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 111.77M | 111.37M | 77.11M | 63.71M | 64.48M | |
| Other Non-Current Assets | | | 319.36K | 855.75K | 573.26K | 565.44K | 557.81K | |
| Total Non-Current Assets | | | 112.09M | 112.22M | 77.68M | 64.28M | 65.03M | |
| |
| TOTAL ASSETS | | | 116.23M | 119.40M | 108.02M | 68.84M | 70.35M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 5.45M | 3.53M | 421.00K | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 28.00M | 6.00M | 132.20K | 114.69K | 0.00 | |
| Accrued Expenses | | | 2.40M | 999.89K | 732.97K | 326.32K | 16.68K | |
| Accounts Payable | | | 605.25K | 1.05M | 341.18K | 88.03K | 1.83M | |
| Other Current Liabilities | | | 10.84M | 10.02M | 2.09M | 262.48K | 66.75K | |
| Total Current Liabilities | | | 47.31M | 21.60M | 3.72M | 791.51K | 1.90M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 15.94M | 19.74M | 137.03K | 0.00 | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | 0.00 | |
| Other Non-Current Liabilities | | | 22.75M | 7.77M | 11.86M | 1.12M | 1.12M | |
| Total Non-Current Liabilities | | | 22.76M | 23.73M | 31.60M | 1.27M | 1.13M | |
| |
| TOTAL LIABILITIES | | | 70.07M | 45.32M | 35.32M | 2.06M | 3.03M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -169.37M | -148.51M | -113.06M | -96.45M | -89.26M | |
| Additional Paid In Capital | | | 155.32M | 152.43M | 138.41M | 133.94M | 131.41M | |
| Minority Interest | | | 11.17K | 11.17K | 11.17K | 11.17K | 11.17K | |
| Common Shares | | | 71.87M | 69.25M | 47.17M | 29.45M | 25.59M | |
| Other Shareholders' Equity | | | -11.66M | 916.08K | 176.17K | -162.87K | -433.43K | |
| Shares Outstanding | | | 309.13M | 292.07M | 238.01M | 152.05M | 116.31M | |
| Tangible Book Value per Share | | | 0.15 | 0.25 | 0.31 | 0.44 | 0.58 | |
| Total Shareholders' Equity | | | 46.16M | 74.08M | 72.70M | 66.78M | 67.32M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 116.23M | 119.40M | 108.02M | 68.84M | 70.35M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | 0.26 | 0.28 | 0.00 | N/A | |
| Current Ratio | | | 0.09 | 0.33 | 8.16 | 5.76 | 2.80 | |
| Return On Assets (ROA) | | | -54.02% | -29.69% | -15.38% | -10.45% | -7.96% | |
| Return On Equity (ROE) | | | -136.02% | -47.86% | -22.85% | -10.77% | -8.32% | |