ASSETS | |
---|
Current Assets | |
---|
Cash | | | 256.80K | 339.90K | 927.80K | 2.10M | N/A | |
Cash Equivalents | | | 8.50K | 8.50K | 8.50K | 8.50K | 3.43M | |
Marketable Securities | | | N/A | N/A | N/A | 8.50K | N/A | |
Receivables | | | 9.80K | 5.20K | 6.30K | 20.40K | 11.30K | |
Other Current Assets | | | 94.90K | 25.20K | 19.80K | 712.40K | 10.80K | |
Total Current Assets | | | 370.00K | 378.80K | 962.50K | 2.84M | 3.45M | |
|
Non-Current Assets | |
---|
PPE Net | | | 867.20K | 829.80K | 2.79M | 13.34M | 13.21M | |
Other Non-Current Assets | | | 7.40K | 7.40K | 7.40K | 27.40K | 36.70K | |
Total Non-Current Assets | | | 874.60K | 837.20K | 2.80M | 13.37M | 13.25M | |
|
TOTAL ASSETS | | | 1.24M | 1.22M | 3.76M | 16.21M | 16.70M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 40.60K | 35.70K | 29.10K | 28.20K | N/A | |
Accounts Payable | | | 106.10K | 1.10K | 200.00 | 44.90K | 59.50K | |
Other Current Liabilities | | | 14.50K | 800.00 | 1.70K | 5.00K | 134.40K | |
Total Current Liabilities | | | 161.20K | 37.60K | 31.00K | 78.10K | 193.90K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | N/A | N/A | 0.00 | 191.50K | 158.80K | |
Other Non-Current Liabilities | | | 33.50K | 33.50K | 25.00K | N/A | N/A | |
Total Non-Current Liabilities | | | 33.50K | 33.50K | 25.00K | 191.40K | 158.80K | |
|
TOTAL LIABILITIES | | | 194.70K | 71.10K | 56.00K | 269.50K | 352.70K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -15.09M | -14.99M | -12.43M | -1.29M | -808.60K | |
Common Shares | | | 16.14M | 16.14M | 16.13M | 17.23M | 17.15M | |
Shares Outstanding | | | 19.72M | 19.72M | 19.67M | 19.67M | 19.33M | |
Tangible Book Value per Share | | | 0.05 | 0.06 | 0.19 | 0.81 | 0.85 | |
Total Shareholders' Equity | | | 1.05M | 1.15M | 3.70M | 15.94M | 16.34M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.24M | 1.22M | 3.76M | 16.21M | 16.70M | |
|
Statistics | |
---|
Current Ratio | | | 2.30 | 10.07 | 31.05 | 36.41 | 17.79 | |
Return On Assets (ROA) | | | -207.32% | -212.29% | -296.69% | -4.81% | -1.54% | |
Return On Equity (ROE) | | | -245.77% | -225.46% | -301.17% | -4.89% | -1.57% | |