| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 83.77M | 103.34M | 59.44M | 31.00M | 20.40M | |
| Cash Equivalents | | | null | null | null | null | null | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 220.43M | 261.36M | 276.04M | 276.10M | 378.90M | |
| Inventories | | | null | null | null | null | null | |
| Other Current Assets | | | 90.32M | 72.35M | 68.15M | 47.50M | 25.40M | |
| Total Current Assets | | | 394.53M | 437.05M | 403.63M | 354.60M | 424.70M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 558.74M | 555.71M | 605.63M | 577.20M | 610.30M | |
| Investments And Advances | | | 3.00M | 3.00M | 3.00M | 3.30M | 3.30M | |
| Goodwill | | | 63.91M | 63.91M | 82.18M | 62.20M | 43.90M | |
| Intangibles | | | 2.08B | 2.22B | 2.32B | 2.27B | 2.55B | |
| Other Non-Current Assets | | | 125.57M | 8.55M | 6.08M | 26.10M | 15.50M | |
| Total Non-Current Assets | | | 2.84B | 2.85B | 3.02B | 2.93B | 3.22B | |
| |
| TOTAL ASSETS | | | 3.23B | 3.28B | 3.42B | 3.29B | 3.64B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | null | 0 | 22.73M | 5.50M | 16.40M | |
| Accrued Expenses | | | 156.03M | 166.81M | 167.39M | 143.60M | 158.20M | |
| Accounts Payable | | | 13.35M | 18.34M | 21.40M | 15.50M | 9.80M | |
| Other Current Liabilities | | | 24.62M | 22.71M | 22.25M | 29.00M | 26.30M | |
| Total Current Liabilities | | | 194.00M | 207.85M | 233.78M | 193.50M | 210.60M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.88B | 1.88B | 1.78B | 1.69B | 1.70B | |
| Deferred Taxes/Income | | | 444.63M | 453.38M | 487.67M | 473.40M | 549.70M | |
| Other Non-Current Liabilities | | | 224.37M | 222.68M | 266.11M | 287.10M | 304.90M | |
| Total Non-Current Liabilities | | | 2.55B | 2.56B | 2.54B | 2.45B | 2.55B | |
| |
| TOTAL LIABILITIES | | | 2.74B | 2.76B | 2.77B | 2.64B | 2.76B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -1.20B | -1.16B | -1.02B | -1.02B | -775.60M | |
| Additional Paid In Capital | | | 1.68B | 1.68B | 1.67B | 1.66B | 1.66B | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 1.50M | 1.45M | 1.44M | 1.40M | 1.40M | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | 2.10M | 2.94M | -289.00K | -1.80M | -100.00K | |
| Shares Outstanding | | | 150.26M | 145.21M | 144.11M | 141.00M | 137.90M | |
| Tangible Book Value per Share | | | -11.064 | -12.1205 | -12.1531 | -11.9348 | -12.3894 | |
| Total Shareholders' Equity | | | 485.66M | 520.62M | 652.21M | 644.70M | 881.40M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.23B | 3.28B | 3.42B | 3.29B | 3.64B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 3.87 | 3.61 | 2.73 | 2.62 | 1.93 | |
| Current Ratio | | | 2.03 | 2.10 | 1.73 | 1.83 | 2.02 | |
| Return On Assets (ROA) | | | -5.12% | -4.28% | -0.10% | -7.36% | -11.53% | |
| Return On Equity (ROE) | | | -34.08% | -27.02% | -0.55% | -37.57% | -47.67% | |
| Return On Invested Capital (ROIC) | | | 0.90% | 1.55% | 2.37% | 0.98% | 6.30% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 0.90% | 1.55% | 2.37% | 0.98% | 6.30% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 3.06% | 5.98% | 9.65% | 3.94% | 25.64% | |