US68236V3024 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 1.98M | 7.00M | 8.20M | 2.10M | 500.00K | |||
Receivables | 450.08K | 600.00K | 700.00K | 800.00K | 0.00 | |||
Other Current Assets | 1.21M | 1.30M | 2.30M | 1.10M | 100.00K | |||
Total Current Assets | 3.64M | 8.90M | 11.20M | 4.00M | 600.00K | |||
Non-Current Assets | ||||||||
PPE Net | N/A | N/A | N/A | 0.00 | N/A | |||
Investments And Advances | N/A | N/A | N/A | N/A | 11.90M | |||
Goodwill | N/A | 0.00 | 37.00M | 36.90M | N/A | |||
Intangibles | 1.62M | 10.70M | 14.50M | 14.60M | N/A | |||
Other Non-Current Assets | N/A | N/A | N/A | N/A | N/A | |||
Total Non-Current Assets | 1.62M | 10.80M | 51.50M | 51.50M | 11.90M | |||
TOTAL ASSETS | 5.26M | 19.70M | 62.70M | 55.50M | 12.50M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 100.00K | 2.70M | 2.10M | |||
Current Portion Of LT Debt. | 1.03M | 1.30M | 1.80M | 1.00M | N/A | |||
Accrued Expenses | 1.87M | 2.50M | 2.00M | 4.60M | N/A | |||
Accounts Payable | 2.16M | 1.80M | 600.00K | 8.70M | 300.00K | |||
Other Current Liabilities | 60.00 | 100.00K | 15.20M | 4.40M | 800.00K | |||
Total Current Liabilities | 5.06M | 5.70M | 19.70M | 21.50M | 3.10M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 19.94K | 0.00 | 0.00 | 100.00K | 0.00 | |||
Deferred Taxes/Income | 304.66K | 2.60M | 3.60M | 3.70M | N/A | |||
Other Non-Current Liabilities | N/A | N/A | 0.00 | N/A | 4.00M | |||
Total Non-Current Liabilities | 324.59K | 2.60M | 3.70M | 3.70M | 4.10M | |||
TOTAL LIABILITIES | 5.39M | 8.30M | 23.40M | 25.20M | 7.20M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -127.34M | -107.40M | -68.70M | -48.40M | 1.10M | |||
Additional Paid In Capital | 130.12M | 121.60M | 107.20M | 78.00M | 3.90M | |||
Common Shares | 50.00 | 0.00 | 0.00 | 0.00 | 300.00K | |||
Other Shareholders' Equity | -2.90M | -2.90M | 800.00K | 600.00K | N/A | |||
Shares Outstanding | 534.72K | 3.70M | 1.70M | 1.30M | 200.00K | |||
Tangible Book Value per Share | -3.27 | 0.16 | -7.18 | -16.31 | 26.50 | |||
Total Shareholders' Equity | -127.73K | 11.30M | 39.30M | 30.30M | 5.30M | |||
TOTAL LIABILITIES AND EQUITY | 5.26M | 19.70M | 62.70M | 55.50M | 12.50M | |||
Statistics | ||||||||
Debt/Equity | -0.16 | N/A | N/A | 0.09 | N/A | |||
Current Ratio | 0.72 | 1.56 | 0.57 | 0.19 | 0.19 | |||
Return On Assets (ROA) | -379.03% | -196.60% | -32.41% | -21.64% | -0.72% | |||
Return On Equity (ROE) | N/A | -342.74% | -51.70% | -39.64% | -1.70% |
All data in USD