| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| Revenue | 180.50K | 667.10K | 0.00 | 10.00K | 10.00K | |||
| Minority Interest Expense | 3.42M | 2.17M | 1.24M | 1.03M | 1.25M | |||
| Cost Of Goods | 245.40K | 401.40K | 0.00 | 60.00K | 250.00K | |||
| Gross Profit | -64.90K | 265.70K | 0.00 | -60.00K | -240.00K | |||
| Operating Expenses | 34.74M | 44.12M | 42.59M | 5.45M | 3.27M | |||
| Research and Development | N/A | 3.04M | 16.55M | N/A | N/A | |||
| Selling, General, and Administrative Expenses | 34.81M | 40.94M | 25.86M | 4.98M | 3.28M | |||
| Operating Income | -34.81M | -43.86M | -42.59M | -5.50M | -3.51M | |||
| Interest Income/Expense | 138.80K | 802.30K | 155.00K | 0.00 | -250.00K | |||
| Other Income/Expense | -1.35M | -1.34M | -200.90K | -160.00K | 0.00 | |||
| Non Recurring Items | N/A | N/A | N/A | 0.00 | -260.00K | |||
| Income Before Taxes | -36.02M | -44.39M | -42.63M | -5.66M | -4.03M | |||
| Income Tax | 3.80K | 18.90K | N/A | 0.00 | 0.00 | |||
| Net Income | -32.61M | -42.24M | -41.39M | -4.63M | -2.77M | |||
| EBITDA | -34.52M | -43.66M | -42.52M | -5.49M | -3.47M | |||
| Per Share Data | ||||||||
| EPS Diluted Total Ops | -1.92 | -2.91 | -4.11 | -1.00 | -564.95 | |||
| Non GAAP EPS | -1.93 | -3.46 | -4.06 | N/A | N/A | |||
| Statistics | ||||||||
| Gross Profit Margin | -35.96% | 39.83% | N/A | -600.00% | -2400.00% | |||
| Profit Margin | -18064.88% | -6332.06% | N/A | -46300.00% | -27700.00% | |||
| Operating Profit Margin | -19284.32% | -6574.47% | N/A | -55000.00% | -35100.00% | |||
All data in USD