| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 83.89M | 79.89M | 91.69M | 117.51M | 107.89M | |
| Cash Equivalents | | | 16.00M | 6.02M | 37.52M | 15.02M | 16.03M | |
| Receivables | | | 127.00M | 136.00M | 148.74M | 129.67M | 126.42M | |
| Inventories | | | 121.00M | 116.00M | 86.85M | 92.70M | 37.14M | |
| Other Current Assets | | | 980.00K | 1.06M | 3.28M | 521.00K | 1.46M | |
| Total Current Assets | | | 349.00M | 339.00M | 368.08M | 355.43M | 288.93M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 790.00K | 4.53M | 4.71M | 3.53M | 2.48M | |
| Investments And Advances | | | 15.00M | 74.00M | 102.50M | 108.03M | 113.15M | |
| Goodwill | | | 42.00M | 42.00M | 42.41M | 42.41M | 50.21M | |
| Intangibles | | | 3.38M | 5.68M | 9.49M | 12.71M | 16.04M | |
| Other Non-Current Assets | | | 430.00K | 1.51M | 7.40M | 4.04M | 6.74M | |
| Total Non-Current Assets | | | 75.00M | 140.00M | 166.50M | 170.71M | 188.63M | |
| |
| TOTAL ASSETS | | | 424.00M | 479.00M | 534.58M | 526.14M | 477.56M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 70.00K | 0.00 | 460.00K | 360.00K | 12.28M | |
| Current Portion Of LT Debt. | | | 61.00M | 47.00M | 46.35M | 20.19M | 21.64M | |
| Accrued Expenses | | | 37.00M | 39.00M | 48.99M | 42.56M | 43.84M | |
| Accounts Payable | | | 91.00M | 84.00M | 91.70M | 81.55M | 75.71M | |
| Other Current Liabilities | | | 19.00M | 21.00M | 24.94M | 17.28M | 18.16M | |
| Total Current Liabilities | | | 208.00M | 191.00M | 212.44M | 161.93M | 171.63M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 69.00M | 137.00M | 174.70M | 218.24M | 174.03M | |
| Deferred Taxes/Income | | | 440.00K | 670.00K | 853.00K | 135.00K | 606.00K | |
| Other Non-Current Liabilities | | | 3.90M | 6.97M | 4.29M | 5.57M | 1.76M | |
| Total Non-Current Liabilities | | | 76.00M | 146.00M | 180.59M | 224.97M | 177.76M | |
| |
| TOTAL LIABILITIES | | | 284.00M | 337.00M | 393.03M | 386.90M | 349.40M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 90.00M | 93.00M | 92.50M | 90.17M | 79.11M | |
| Minority Interest | | | 3.18M | 1.47M | 740.00K | 1.03M | 1.36M | |
| Common Shares | | | 49.00M | 49.00M | 49.06M | 49.06M | 49.06M | |
| Other Shareholders' Equity | | | 0.00 | 0.00 | N/A | 75.03M | N/A | |
| Shares Outstanding | | | 4.30M | 4.30M | 4.35M | 4.37M | 4.38M | |
| Tangible Book Value per Share | | | 21.77 | 21.93 | 20.63 | 19.24 | 14.13 | |
| Total Shareholders' Equity | | | 139.00M | 142.00M | 141.56M | 139.23M | 128.17M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 424.00M | 479.00M | 534.58M | 526.14M | 477.56M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.50 | 0.96 | 1.24 | 1.57 | 1.45 | |
| Current Ratio | | | 1.68 | 1.77 | 1.73 | 2.19 | 1.68 | |
| Return On Assets (ROA) | | | 2.08% | 2.51% | 1.75% | 3.07% | 4.12% | |
| Return On Equity (ROE) | | | 6.34% | 8.45% | 6.59% | 11.61% | 15.35% | |
| Return On Invested Capital (ROIC) | | | 3.60% | 3.31% | 3.90% | 2.25% | 3.72% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 3.89% | 3.38% | 4.42% | 2.35% | 3.91% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 5.03% | 4.07% | 5.40% | 2.79% | 5.01% | |