ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.25M | 610.00K | 1.75M | 5.60M | 430.00K | |
Marketable Securities | | | 424.15K | 130.00K | 30.00K | 1.03M | 2.21M | |
Receivables | | | 1.10M | 1.29M | 3.42M | 2.30M | 940.00K | |
Inventories | | | N/A | N/A | N/A | N/A | 50.00K | |
Other Current Assets | | | 125.22K | 520.00K | 790.00K | 920.00K | 1.62M | |
Total Current Assets | | | 2.90M | 2.54M | 5.99M | 9.85M | 5.24M | |
|
Non-Current Assets | |
---|
PPE Net | | | 113.84K | 1.15M | 1.66M | 1.32M | 6.39M | |
Investments And Advances | | | N/A | 0.00 | 340.00K | N/A | 0.00 | |
Goodwill | | | N/A | N/A | N/A | N/A | 25.90M | |
Intangibles | | | 0.00 | 70.00K | 150.00K | 230.00K | 7.93M | |
Other Non-Current Assets | | | N/A | N/A | N/A | N/A | 330.00K | |
Total Non-Current Assets | | | 113.84K | 1.23M | 2.15M | 1.55M | 40.55M | |
|
TOTAL ASSETS | | | 3.01M | 3.77M | 8.14M | 11.40M | 45.79M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | 140.00K | |
Accrued Expenses | | | 761.38K | 630.00K | 610.00K | 900.00K | 1.50M | |
Accounts Payable | | | N/A | 0.00 | 0.00 | 0.00 | 1.07M | |
Other Current Liabilities | | | 227.04K | 910.00K | 2.19M | 430.00K | 5.07M | |
Total Current Liabilities | | | 988.42K | 1.54M | 2.80M | 1.33M | 7.78M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 250.00K | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 20.42K | 690.00K | 990.00K | 390.00K | 3.38M | |
Total Non-Current Liabilities | | | 270.41K | 690.00K | 620.00K | 500.00K | 20.60M | |
|
TOTAL LIABILITIES | | | 1.26M | 2.23M | 3.42M | 1.83M | 28.38M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -30.86M | -27.67M | -24.61M | -21.70M | -13.14M | |
Additional Paid In Capital | | | 32.60M | 29.20M | 29.50M | 31.43M | 30.56M | |
Minority Interest | | | N/A | 0.00 | -370.00K | 120.00K | 17.21M | |
Common Shares | | | 11.92K | 10.00K | 10.00K | 10.00K | 50.00K | |
Other Shareholders' Equity | | | N/A | N/A | -170.00K | -180.00K | -60.00K | |
Shares Outstanding | | | 11.92M | 9.63M | 9.63M | 9.16M | 9.40M | |
Tangible Book Value per Share | | | 0.15 | 0.15 | 0.47 | 1.02 | -1.75 | |
Total Shareholders' Equity | | | 1.75M | 1.54M | 4.72M | 9.56M | 17.40M | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.01M | 3.77M | 8.14M | 11.40M | 45.79M | |
|
Statistics | |
---|
Debt/Equity | | | 0.14 | N/A | N/A | N/A | N/A | |
Current Ratio | | | 2.93 | 1.65 | 2.14 | 7.41 | 0.67 | |
Return On Assets (ROA) | | | -105.94% | -76.39% | -35.75% | -75.09% | -32.50% | |
Return On Equity (ROE) | | | -181.98% | -187.01% | -61.65% | -89.54% | -85.52% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |