| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 761.80K | 963.40K | 2.42M | 340.00K | 170.00K | |
| Receivables | | | 78.70K | N/A | N/A | N/A | N/A | |
| Other Current Assets | | | N/A | 41.60K | 160.40K | 90.00K | 30.00K | |
| Total Current Assets | | | 840.60K | 1.00M | 2.58M | 430.00K | 200.00K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 70.18M | 68.52M | 67.62M | 66.04M | 65.20M | |
| Investments And Advances | | | 568.70K | 153.90K | 167.40K | 330.00K | 500.00K | |
| Other Non-Current Assets | | | N/A | N/A | 93.90K | 90.00K | 40.00K | |
| Total Non-Current Assets | | | 70.74M | 68.73M | 67.93M | 66.49M | 65.80M | |
| |
| TOTAL ASSETS | | | 71.59M | 69.73M | 70.50M | 66.92M | 66.00M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | 0.00 | 1.54M | 10.00K | |
| Accrued Expenses | | | 28.00K | 47.40K | 103.90K | 40.00K | 30.00K | |
| Accounts Payable | | | 112.30K | 113.70K | 97.60K | 430.00K | 240.00K | |
| Other Current Liabilities | | | 43.00K | 37.10K | 72.50K | 210.00K | 210.00K | |
| Total Current Liabilities | | | 183.30K | 198.20K | 274.00K | 2.23M | 500.00K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 30.20K | 60.00K | 80.00K | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 30.30K | 60.00K | 80.00K | |
| |
| TOTAL LIABILITIES | | | 183.30K | 198.20K | 304.30K | 2.29M | 580.00K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -28.13M | -27.57M | -25.72M | -24.24M | -22.71M | |
| Additional Paid In Capital | | | N/A | N/A | N/A | 50.00K | 50.00K | |
| Common Shares | | | 100.03M | 98.54M | 96.10M | 89.13M | 88.48M | |
| Other Shareholders' Equity | | | -496.20K | -1.44M | -181.40K | -300.00K | -410.00K | |
| Shares Outstanding | | | 94.10M | 90.06M | 84.19M | 68.29M | 66.64M | |
| Tangible Book Value per Share | | | 0.76 | 0.77 | 0.83 | 0.95 | 0.98 | |
| Total Shareholders' Equity | | | 71.40M | 69.54M | 70.20M | 64.63M | 65.42M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 71.59M | 69.73M | 70.50M | 66.92M | 66.00M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | 0.00 | 0.00 | 0.00 | |
| Current Ratio | | | 4.59 | 5.07 | 9.40 | 0.19 | 0.40 | |
| Return On Assets (ROA) | | | -1.42% | -2.62% | -2.20% | -4.05% | -1.79% | |
| Return On Equity (ROE) | | | -1.42% | -2.63% | -2.21% | -4.19% | -1.80% | |