ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 3.15B | 3.62B | 2.84B | 1.59B | 1.04B | |
Marketable Securities | | | 1.74B | 1.27B | 751.79M | 157.81M | N/A | |
Receivables | | | 351.73M | 584.89M | 488.51M | 299.73M | 287.99M | |
Inventories | | | 157.73M | 167.44M | 119.08M | 57.46M | 58.58M | |
Other Current Assets | | | 338.43M | 78.91M | 41.39M | 20.50M | 31.07M | |
Total Current Assets | | | 5.73B | 5.72B | 4.24B | 2.12B | 1.42B | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.73B | 1.72B | 1.98B | 2.29B | 439.02M | |
Goodwill | | | 17.45M | 17.45M | 17.45M | 17.45M | 17.45M | |
Intangibles | | | 5.92M | 6.37M | 4.25M | 5.54M | 3.82M | |
Other Non-Current Assets | | | 302.35M | 303.27M | 246.83M | 254.81M | 306.23M | |
Total Non-Current Assets | | | 2.18B | 2.16B | 2.35B | 2.64B | 828.93M | |
|
TOTAL ASSETS | | | 7.92B | 7.88B | 6.59B | 4.76B | 2.25B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 70.00M | 60.00M | 70.00M | 142.83M | 64.81M | |
Current Portion Of LT Debt. | | | N/A | N/A | 0.00 | 29.13M | 1.00M | |
Accrued Expenses | | | 1.37B | 650.97M | 579.29M | 468.33M | 194.63M | |
Accounts Payable | | | 509.32M | 715.83M | 610.62M | 197.52M | 199.63M | |
Other Current Liabilities | | | 559.62M | 1.40B | 1.12B | 509.81M | 591.32M | |
Total Current Liabilities | | | 2.51B | 2.83B | 2.38B | 1.35B | 1.05B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.00M | 2.00M | 2.00M | 2.00M | 43.63M | |
Other Non-Current Liabilities | | | 2.13B | 2.10B | 2.15B | 2.23B | 585.52M | |
Total Non-Current Liabilities | | | 2.12B | 2.09B | 2.14B | 2.22B | 614.34M | |
|
TOTAL LIABILITIES | | | 4.62B | 4.92B | 4.52B | 3.56B | 1.67B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.59B | 1.35B | 507.23M | -78.30M | -176.40M | |
Additional Paid In Capital | | | 1.71B | 1.61B | 1.56B | 1.29B | 764.50M | |
Minority Interest | | | -9.47M | -10.34M | -7.98M | -9.90M | -14.81M | |
Common Shares | | | 301.00K | 301.00K | 300.00K | 285.00K | 274.00K | |
Other Shareholders' Equity | | | -7.97M | 1.39M | 4.77M | -10.87M | -8.95M | |
Shares Outstanding | | | 136.82M | 136.82M | 136.24M | 129.82M | 129.12M | |
Tangible Book Value per Share | | | 7.89 | 7.07 | 4.96 | 2.99 | 1.43 | |
Total Shareholders' Equity | | | 3.29B | 2.96B | 2.07B | 1.20B | 579.43M | |
|
TOTAL LIABILITIES AND EQUITY | | | 7.92B | 7.88B | 6.59B | 4.76B | 2.25B | |
|
Statistics | |
---|
Debt/Equity | | | 0.02 | 0.02 | 0.03 | 0.12 | 0.19 | |
Current Ratio | | | 2.29 | 2.02 | 1.78 | 1.58 | 1.35 | |
Return On Assets (ROA) | | | 15.93% | 16.19% | 11.19% | 2.06% | 5.79% | |
Return On Equity (ROE) | | | 38.30% | 43.14% | 35.64% | 8.19% | 22.43% | |
Return On Invested Capital (ROIC) | | | 22.51% | 24.51% | 17.18% | 3.46% | 11.63% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 206.87% | 558.68% | 107.05% | 6.80% | 66.53% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 215.30% | 625.12% | 110.55% | 6.89% | 73.65% | |