NL0015000DX5 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -43.90M | -157.42M | -174.24M | -178.63M | -24.38M | |||
Depreciation Amortization | 319.00K | 170.00K | 50.00K | 20.00K | 10.00K | |||
Income Taxes - Deferred | 0.00 | 5.07M | N/A | N/A | N/A | |||
Change In Working Capital | 7.47M | -3.34M | -7.60M | 4.45M | -130.00K | |||
Interest Paid | 1.92M | 510.00K | N/A | N/A | N/A | |||
Taxes Paid | 1.48M | 650.00K | N/A | N/A | N/A | |||
Other non cash items | -48.01M | 51.04M | 118.56M | 153.39M | 16.66M | |||
OPERATING CASH FLOW | -84.12M | -104.47M | -63.25M | -20.77M | -7.85M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -590.00K | -1.02M | -1.13M | -60.00K | -20.00K | |||
Other Investing Activity | -52.70M | -85.82M | -80.15M | -28.21M | -9.01M | |||
INVESTING CASH FLOW | -53.30M | -86.85M | -81.28M | -28.27M | -9.03M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 20.00K | 19.64M | 8.44M | 32.50M | 0.00 | |||
Stock Issued/Repurchased | 205.00K | 2.89M | 411.35M | 82.56M | 42.68M | |||
Other Financing Activity | -8.58M | -1.75M | -9.93M | -2.01M | -2.30M | |||
FINANCING CASH FLOW | -8.36M | 20.79M | 409.86M | 113.05M | 40.39M | |||
Exchange Rate Effect | 189.00K | -1.12M | -320.00K | 3.17M | -370.00K | |||
CHANGE IN CASH | -145.58M | -171.65M | 265.01M | 67.18M | 23.14M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -84.12M | -104.47M | -63.25M | -20.77M | -7.85M | |||
Capital Expenditure | -590.00K | -1.02M | -1.13M | -60.00K | -20.00K | |||
FREE CASH FLOW | -84.71M | -105.49M | -64.38M | -20.83M | -7.87M |
All data in USD