ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 13.43M | 11.09M | 13.13M | 46.90M | 32.80M | |
Receivables | | | 16.32M | 22.12M | 27.11M | 25.00M | 23.50M | |
Inventories | | | 20.80M | 26.87M | 34.84M | 25.50M | 22.10M | |
Other Current Assets | | | 3.58M | 4.30M | 6.11M | 5.60M | 2.40M | |
Total Current Assets | | | 54.14M | 64.38M | 81.19M | 102.90M | 80.90M | |
|
Non-Current Assets | |
---|
PPE Net | | | 25.88M | 28.24M | 20.91M | 17.80M | 22.70M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Goodwill | | | 908.00K | 21.26M | 27.63M | 11.20M | 11.20M | |
Intangibles | | | 1.18M | 4.00M | 6.11M | 800.00K | 900.00K | |
Other Non-Current Assets | | | 1.31M | 1.07M | 1.18M | 900.00K | 1.30M | |
Total Non-Current Assets | | | 29.27M | 54.58M | 55.83M | 30.60M | 36.00M | |
|
TOTAL ASSETS | | | 83.41M | 118.95M | 137.02M | 133.50M | 116.90M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 104.00K | 101.00K | 2.27M | 100.00K | 500.00K | |
Accrued Expenses | | | 5.18M | 5.18M | 8.62M | 8.00M | 4.80M | |
Accounts Payable | | | 5.20M | 5.36M | 10.81M | 7.30M | 8.20M | |
Other Current Liabilities | | | 6.21M | 8.96M | 8.02M | 7.20M | 1.60M | |
Total Current Liabilities | | | 16.69M | 19.60M | 29.72M | 22.60M | 15.10M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 135.00K | 189.00K | 8.42M | 200.00K | 4.50M | |
Other Non-Current Liabilities | | | 15.55M | 16.81M | 10.52M | 12.30M | 11.70M | |
Total Non-Current Liabilities | | | 15.68M | 17.00M | 18.94M | 12.60M | 16.20M | |
|
TOTAL LIABILITIES | | | 32.37M | 36.59M | 48.66M | 35.20M | 31.30M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -77.03M | -45.53M | -37.05M | -24.50M | -40.90M | |
Additional Paid In Capital | | | 129.24M | 128.47M | 126.96M | 124.50M | 126.40M | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 143.00K | 143.00K | 142.00K | 100.00K | 100.00K | |
Other Shareholders' Equity | | | -1.32M | -720.00K | -1.70M | -1.80M | 0.00 | |
Shares Outstanding | | | 14.31M | 14.26M | 14.19M | 14.00M | 14.30M | |
Tangible Book Value per Share | | | 3.42 | 4.00 | 3.85 | 6.17 | 5.14 | |
Total Shareholders' Equity | | | 51.03M | 82.36M | 88.36M | 98.40M | 85.60M | |
|
TOTAL LIABILITIES AND EQUITY | | | 83.41M | 118.95M | 137.02M | 133.50M | 116.90M | |
|
Statistics | |
---|
Debt/Equity | | | 0.00 | 0.00 | 0.10 | 0.00 | 0.05 | |
Current Ratio | | | 3.24 | 3.28 | 2.73 | 4.55 | 5.36 | |
Return On Assets (ROA) | | | -37.88% | -7.13% | -9.18% | 13.03% | 1.28% | |
Return On Equity (ROE) | | | -61.91% | -10.30% | -14.24% | 17.68% | 1.75% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 3.49% | 3.80% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 6.05% | 5.61% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | 7.44% | 6.80% | |