| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 2.65M | 3.10M | 10.44M | 14.20M | 26.50M | |
| Marketable Securities | | | 11.29M | 15.11M | 21.47M | 27.90M | 26.20M | |
| Receivables | | | 354.00K | 485.00K | 77.00K | 200.00K | 100.00K | |
| Inventories | | | 3.08M | 2.93M | 2.47M | 2.00M | 1.50M | |
| Other Current Assets | | | 821.00K | 353.00K | 261.00K | 400.00K | 700.00K | |
| Total Current Assets | | | 18.19M | 21.98M | 34.73M | 44.70M | 55.00M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 4.65M | 4.62M | 2.88M | 2.90M | 1.30M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Intangibles | | | 50.00K | 48.00K | N/A | N/A | N/A | |
| Other Non-Current Assets | | | 347.00K | 346.00K | 30.00K | 0.00 | 0.00 | |
| Total Non-Current Assets | | | 5.05M | 5.01M | 2.91M | 3.00M | 1.20M | |
| |
| TOTAL ASSETS | | | 23.24M | 26.99M | 37.64M | 47.70M | 56.20M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 500.00K | |
| Current Portion Of LT Debt. | | | 24.00K | 24.00K | 89.00K | 200.00K | 100.00K | |
| Accrued Expenses | | | 1.22M | 1.36M | 2.07M | 2.00M | 1.90M | |
| Accounts Payable | | | 613.00K | 1.07M | 373.00K | 500.00K | 200.00K | |
| Other Current Liabilities | | | N/A | N/A | N/A | 0.00 | 0.00 | |
| Total Current Liabilities | | | 1.86M | 2.45M | 2.53M | 2.70M | 2.70M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 45.00K | 49.00K | 73.00K | 200.00K | 200.00K | |
| Other Non-Current Liabilities | | | 2.25M | 2.39M | 232.00K | 100.00K | 100.00K | |
| Total Non-Current Liabilities | | | 2.29M | 2.44M | 305.00K | 300.00K | 300.00K | |
| |
| TOTAL LIABILITIES | | | 4.15M | 4.89M | 2.83M | 3.00M | 3.00M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -254.34M | -250.87M | -237.02M | -225.40M | -215.70M | |
| Additional Paid In Capital | | | 83.61M | 83.31M | 82.48M | 81.00M | 79.50M | |
| Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 190.64M | 190.64M | 190.64M | 190.60M | 190.60M | |
| Treasury Stock | | | -119.00K | -119.00K | -119.00K | -100.00K | N/A | |
| Other Shareholders' Equity | | | -716.00K | -864.00K | -1.18M | -1.50M | -1.20M | |
| Shares Outstanding | | | 1.76M | 1.76M | 1.70M | 1.70M | 1.70M | |
| Tangible Book Value per Share | | | 10.82 | 12.54 | 20.45 | 26.29 | 31.29 | |
| Total Shareholders' Equity | | | 19.09M | 22.10M | 34.81M | 44.70M | 53.20M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 23.24M | 26.99M | 37.64M | 47.70M | 56.20M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | |
| Current Ratio | | | 9.79 | 8.97 | 13.74 | 16.56 | 20.37 | |
| Return On Assets (ROA) | | | -60.40% | -51.32% | -30.99% | -20.13% | -14.77% | |
| Return On Equity (ROE) | | | -73.54% | -62.67% | -33.52% | -21.48% | -15.60% | |