| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 300.86M | 288.93M | 347.92M | 337.10M | 486.00M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 19.18M | 16.76M | 19.37M | 16.50M | 19.70M | |
| Inventories | | | 1.59B | 1.31B | 1.19B | 1.28B | 1.17B | |
| Other Current Assets | | | 78.26M | 95.62M | 83.45M | 49.50M | 38.30M | |
| Total Current Assets | | | 1.99B | 1.71B | 1.64B | 1.69B | 1.72B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.79B | 1.70B | 1.56B | 1.45B | 1.43B | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | 861.92M | 861.92M | 861.92M | 861.90M | 861.90M | |
| Intangibles | | | 579.33M | 579.01M | 578.24M | 577.70M | 577.20M | |
| Other Non-Current Assets | | | 58.56M | 51.68M | 35.21M | 17.60M | 4.70M | |
| Total Non-Current Assets | | | 3.29B | 3.19B | 3.03B | 2.91B | 2.87B | |
| |
| TOTAL ASSETS | | | 5.28B | 4.90B | 4.68B | 4.60B | 4.58B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M | |
| Accrued Expenses | | | 265.59M | 219.22M | 201.62M | 214.40M | 242.80M | |
| Accounts Payable | | | 803.31M | 612.42M | 541.08M | 686.50M | 737.80M | |
| Other Current Liabilities | | | 140.11M | 126.23M | 134.16M | 134.80M | 143.40M | |
| Total Current Liabilities | | | 1.21B | 960.88M | 879.86M | 1.04B | 1.13B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 481.74M | 482.68M | 484.55M | 584.50M | 683.60M | |
| Deferred Taxes/Income | | | 270.50M | 256.81M | 254.80M | 259.00M | 217.20M | |
| Other Non-Current Liabilities | | | 1.24B | 1.20B | 1.10B | 1.08B | 1.09B | |
| Total Non-Current Liabilities | | | 1.99B | 1.94B | 1.84B | 1.93B | 1.99B | |
| |
| TOTAL LIABILITIES | | | 3.20B | 2.90B | 2.72B | 2.97B | 3.12B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.82B | 1.76B | 1.71B | 1.41B | 1.27B | |
| Additional Paid In Capital | | | 255.52M | 247.09M | 242.10M | 216.20M | 198.00M | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 666.00K | 683.00K | 743.00K | 800.00K | 900.00K | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | null | null | null | null | 0 | |
| Shares Outstanding | | | 66.63M | 68.33M | 74.35M | 76.70M | 87.10M | |
| Tangible Book Value per Share | | | 9.5144 | 8.2406 | 6.9199 | 2.4602 | 0.3192 | |
| Total Shareholders' Equity | | | 2.08B | 2.00B | 1.95B | 1.63B | 1.47B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 5.28B | 4.90B | 4.68B | 4.60B | 4.58B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.23 | 0.24 | 0.25 | 0.36 | 0.47 | |
| Current Ratio | | | 1.64 | 1.78 | 1.87 | 1.62 | 1.52 | |
| Return On Assets (ROA) | | | 7.03% | 8.54% | 11.10% | 13.67% | 14.64% | |
| Return On Equity (ROE) | | | 17.87% | 20.88% | 26.56% | 38.57% | 45.77% | |
| Return On Invested Capital (ROIC) | | | 9.36% | 10.67% | 13.93% | 18.57% | 20.48% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 10.11% | 11.51% | 15.33% | 20.52% | 23.83% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 16.39% | 19.01% | 26.33% | 37.11% | 46.21% | |