| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 1.51B | 2.49B | 1.52B | 1.89B | |
| Cash Equivalents | | | 12.92B | 11.23B | 7.00B | 7.27B | 6.95B | |
| Marketable Securities | | | 405.90M | 11.23B | 5.40M | 107.70M | 638.50M | |
| Receivables | | | 4.43B | 5.44B | 7.26B | 7.05B | 4.56B | |
| Inventories | | | 11.43B | 10.89B | 8.85B | 7.20B | 5.18B | |
| Other Current Assets | | | 1.43B | 1.66B | 1.28B | 1.44B | 863.80M | |
| Total Current Assets | | | 30.62B | 30.74B | 24.39B | 23.06B | 18.19B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 8.23B | 7.23B | 5.80B | 4.14B | 3.15B | |
| Investments And Advances | | | 2.14B | 903.00M | 919.60M | 923.60M | 892.50M | |
| Goodwill | | | 4.59B | 4.59B | 4.59B | 4.56B | 4.56B | |
| Intangibles | | | 540.10M | 621.30M | 741.70M | 842.40M | 952.10M | |
| Other Non-Current Assets | | | 2.78B | 2.73B | 2.52B | 2.41B | 1.98B | |
| Total Non-Current Assets | | | 19.95B | 17.85B | 15.56B | 13.24B | 12.04B | |
| |
| TOTAL ASSETS | | | 50.57B | 48.59B | 39.96B | 36.30B | 30.23B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | 1.01B | 100.00K | 746.20M | 509.10M | |
| Accrued Expenses | | | N/A | 2.69B | 2.18B | 1.88B | 1.44B | |
| Accounts Payable | | | N/A | 3.50B | 2.35B | 2.57B | 2.12B | |
| Other Current Liabilities | | | 24.26B | 12.85B | 11.75B | 12.80B | 8.24B | |
| Total Current Liabilities | | | 24.26B | 20.05B | 16.27B | 17.98B | 12.30B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 2.71B | 3.68B | 4.63B | 3.51B | 4.08B | |
| Deferred Taxes/Income | | | 183.00M | 299.20M | 372.20M | 267.00M | 240.60M | |
| Other Non-Current Liabilities | | | 3.80B | 6.08B | 5.23B | 5.72B | 3.48B | |
| Total Non-Current Liabilities | | | 6.69B | 10.06B | 10.23B | 9.51B | 7.79B | |
| |
| TOTAL LIABILITIES | | | 30.95B | 30.11B | 26.51B | 27.49B | 20.09B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | N/A | 14.41B | 12.38B | 9.05B | 8.32B | |
| Additional Paid In Capital | | | N/A | 4.05B | 4.00B | 3.94B | 3.88B | |
| Common Shares | | | N/A | 35.40M | 36.00M | 36.30M | 36.50M | |
| Treasury Stock | | | N/A | -476.00M | -3.31B | -4.64B | -2.42B | |
| Other Shareholders' Equity | | | 19.61B | 454.10M | 345.00M | 428.30M | 333.50M | |
| Shares Outstanding | | | N/A | 387.67M | 393.42M | 394.59M | 402.60M | |
| Tangible Book Value per Share | | | N/A | 34.22 | 20.64 | 8.65 | 11.51 | |
| Total Shareholders' Equity | | | 19.61B | 18.48B | 13.45B | 8.81B | 10.14B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 50.57B | 48.59B | 39.96B | 36.30B | 30.23B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.14 | 0.20 | 0.34 | 0.40 | 0.40 | |
| Current Ratio | | | 1.26 | 1.53 | 1.50 | 1.28 | 1.48 | |
| Return On Assets (ROA) | | | 19.00% | 15.58% | 19.62% | 15.49% | 19.46% | |
| Return On Equity (ROE) | | | 49.00% | 40.98% | 58.27% | 63.83% | 58.02% | |
| Return On Invested Capital (ROIC) | | | 35.18% | 25.89% | 31.26% | 29.06% | 29.84% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 71.29% | 121.64% | 44.41% | 48.65% | 51.75% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 117.85% | 855.37% | 65.28% | 96.03% | 110.69% | |