ASSETS | |
---|
Current Assets | |
---|
Cash | | | 26.63M | 27.32M | 2.69M | 11.20M | 24.80M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 6.57M | 3.56M | 10.05M | 6.40M | 4.60M | |
Inventories | | | 9.88M | 7.61M | 8.83M | 6.30M | 5.20M | |
Other Current Assets | | | 3.09M | 2.28M | 1.97M | 1.70M | 1.00M | |
Total Current Assets | | | 46.17M | 40.77M | 23.54M | 25.60M | 35.50M | |
|
Non-Current Assets | |
---|
PPE Net | | | 108.20M | 106.69M | 103.18M | 93.90M | 46.70M | |
Investments And Advances | | | 1.69M | 1.25M | 934.00K | 1.70M | 3.90M | |
Other Non-Current Assets | | | 1.63M | 4.00K | 691.00K | 0.00 | 100.00K | |
Total Non-Current Assets | | | 111.52M | 107.94M | 104.81M | 95.60M | 50.80M | |
|
TOTAL ASSETS | | | 157.69M | 148.71M | 128.34M | 121.20M | 86.30M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 4.90M | 0.00 | |
Current Portion Of LT Debt. | | | 2.51M | 1.64M | 1.81M | 1.00M | 400.00K | |
Accounts Payable | | | 10.07M | 10.29M | 11.87M | 9.50M | 3.30M | |
Other Current Liabilities | | | 2.25M | 3.60M | 127.00K | 1.40M | 200.00K | |
Total Current Liabilities | | | 14.83M | 15.53M | 13.81M | 16.80M | 3.80M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.52M | 987.00K | 1.64M | 700.00K | 700.00K | |
Deferred Taxes/Income | | | 5.94M | 4.73M | 4.70M | 5.20M | 1.80M | |
Other Non-Current Liabilities | | | 2.12M | 2.06M | 2.19M | 400.00K | 1.50M | |
Total Non-Current Liabilities | | | 10.57M | 7.78M | 8.53M | 6.40M | 4.00M | |
|
TOTAL LIABILITIES | | | 25.41M | 23.31M | 22.34M | 23.20M | 7.80M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -26.67M | -31.79M | -40.38M | -52.00M | -56.00M | |
Common Shares | | | 164.99M | 163.32M | 151.69M | 145.50M | 130.00M | |
Treasury Stock | | | -97.00K | -97.00K | -97.00K | -100.00K | -100.00K | |
Other Shareholders' Equity | | | -5.94M | -6.04M | -5.21M | 4.60M | 4.60M | |
Shares Outstanding | | | 141.68M | 140.55M | 128.71M | 118.30M | 102.20M | |
Tangible Book Value per Share | | | 0.93 | 0.89 | 0.82 | 0.83 | 0.77 | |
Total Shareholders' Equity | | | 132.29M | 125.40M | 106.00M | 98.00M | 78.50M | |
|
TOTAL LIABILITIES AND EQUITY | | | 157.69M | 148.71M | 128.34M | 121.20M | 86.30M | |
|
Statistics | |
---|
Debt/Equity | | | 0.02 | 0.01 | 0.02 | 0.06 | 0.01 | |
Current Ratio | | | 3.11 | 2.62 | 1.70 | 1.52 | 9.34 | |
Return On Assets (ROA) | | | 8.32% | 5.45% | 0.42% | 2.56% | -2.39% | |
Return On Equity (ROE) | | | 9.92% | 6.46% | 0.51% | 3.16% | -2.62% | |
Return On Invested Capital (ROIC) | | | 9.25% | 6.78% | 0.17% | 4.22% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 9.25% | 6.78% | 0.17% | 4.22% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 9.25% | 6.78% | 0.17% | 4.22% | N/A | |