| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 7.03B | 7.15B | 6.34B | 5.86B | 6.61B | |
| Cash Equivalents | | | 871.00M | 1.16B | 726.00M | 1.04B | 1.87B | |
| Insurance Receivables | | | 1.02B | 1.28B | 1.39B | 1.32B | 7.69B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 3.77B | 3.75B | 3.68B | 3.96B | 3.99B | |
| Investments And Advances | | | 497.14B | 494.60B | 466.36B | 447.97B | 505.99B | |
| Goodwill | | | 9.14B | 9.13B | 7.84B | 7.89B | 7.61B | |
| Intangibles | | | 2.71B | 2.73B | 2.15B | 2.14B | 2.36B | |
| Other Non-Current Assets | | | 1.57B | 1.78B | 2.56B | 17.32B | 3.63B | |
| |
| TOTAL ASSETS | | | 542.04B | 538.65B | 508.61B | 503.24B | 586.23B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | 995.00M | 1.77B | 55.00M | 967.00M | |
| Accrued Expenses | | | 1.68B | 1.64B | 1.49B | 1.48B | 1.49B | |
| Accounts Payable | | | 2.26B | 2.14B | 2.02B | 1.90B | 1.92B | |
| Other Current Liabilities | | | 7.12B | 6.44B | 5.64B | 4.35B | 5.01B | |
| Total Current Liabilities | | | 11.06B | 11.21B | 10.93B | 7.79B | 9.39B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 38.65B | 36.55B | 33.57B | 36.17B | 15.61B | |
| Deferred Taxes/Income | | | 2.11B | 2.17B | 1.64B | 2.43B | 3.81B | |
| Other Non-Current Liabilities | | | 15.95B | 15.72B | 17.27B | 30.54B | 29.35B | |
| Total Non-Current Liabilities | | | 501.27B | 497.05B | 468.72B | 468.79B | 547.53B | |
| |
| TOTAL LIABILITIES | | | 512.32B | 508.26B | 479.64B | 476.59B | 556.92B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 31.29B | 31.82B | 29.51B | 27.81B | 22.25B | |
| Minority Interest | | | 2.56B | 2.71B | 2.32B | 2.32B | 2.57B | |
| Common Shares | | | 1.60B | 1.60B | 1.59B | 1.59B | 1.58B | |
| Treasury Stock | | | -731.00M | -1.04B | -273.00M | -583.00M | -82.00M | |
| Other Shareholders' Equity | | | 0.00 | -1.00M | -1.00M | 0.00 | -94.00M | |
| Shares Outstanding | | | 1.52B | 1.52B | 1.58B | 1.55B | 1.57B | |
| Tangible Book Value per Share | | | 11.77 | 12.17 | 12.05 | 10.74 | 12.28 | |
| Total Shareholders' Equity | | | 29.72B | 30.39B | 28.97B | 26.65B | 29.31B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 542.04B | 538.65B | 508.61B | 503.24B | 586.23B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.30 | 1.20 | 1.16 | 1.36 | 0.53 | |
| Return On Assets (ROA) | | | 0.71% | 0.69% | 0.36% | 0.44% | 0.49% | |
| Return On Equity (ROE) | | | 12.87% | 12.25% | 6.39% | 8.39% | 9.71% | |
| Return On Invested Capital (ROIC) | | | 0.93% | 0.92% | 0.63% | 0.65% | 0.87% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 0.93% | 0.92% | 0.63% | 0.65% | 0.87% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 0.95% | 0.94% | 0.65% | 0.67% | 0.89% | |