| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 199.74M | 224.65M | 99.19M | 103.00M | 108.00M | |
| Marketable Securities | | | 714.97M | 692.82M | 578.28M | 292.70M | 268.40M | |
| Receivables | | | 218.87M | 6.82M | N/A | 0.00 | 1.40M | |
| Other Current Assets | | | 40.81M | 26.35M | 18.01M | 23.80M | 27.50M | |
| Total Current Assets | | | 1.17B | 950.64M | 695.47M | 419.50M | 405.30M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 421.94M | 426.41M | 431.29M | 335.60M | 168.60M | |
| Investments And Advances | | | N/A | N/A | N/A | 0.00 | 105.90M | |
| Intangibles | | | 6.44M | 6.86M | 8.56M | 10.30M | 12.00M | |
| Other Non-Current Assets | | | 1.41M | 1.39M | 4.48M | 200.00K | 200.00K | |
| Total Non-Current Assets | | | 429.79M | 434.66M | 444.33M | 346.10M | 286.60M | |
| |
| TOTAL ASSETS | | | 1.60B | 1.39B | 1.14B | 765.60M | 691.90M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 40.00M | 40.00M | N/A | N/A | N/A | |
| Accrued Expenses | | | 100.47M | 124.60M | 91.35M | 68.30M | 61.90M | |
| Accounts Payable | | | 32.94M | 17.67M | 11.39M | 35.90M | 2.90M | |
| Other Current Liabilities | | | 174.02M | 13.21M | 432.00K | 1.30M | 74.10M | |
| Total Current Liabilities | | | 347.43M | 195.49M | 103.17M | 105.50M | 138.90M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 538.11M | 582.28M | 734.54M | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 155.95M | 104.11M | 111.03M | 372.90M | 134.80M | |
| Total Non-Current Liabilities | | | 688.33M | 723.76M | 851.19M | 388.70M | 154.50M | |
| |
| TOTAL LIABILITIES | | | 1.04B | 919.24M | 954.36M | 494.20M | 293.40M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -1.60B | -1.63B | -1.63B | -1.03B | -820.80M | |
| Additional Paid In Capital | | | 2.21B | 2.14B | 1.81B | 1.30B | 1.22B | |
| Minority Interest | | | -5.72M | 37.36M | 5.62M | 15.80M | 19.80M | |
| Common Shares | | | 233.00K | 231.00K | 217.00K | 200.00K | 200.00K | |
| Treasury Stock | | | -53.19M | -53.19M | N/A | N/A | N/A | |
| Other Shareholders' Equity | | | 6.70M | 6.44M | 4.75M | -3.20M | -100.00K | |
| Shares Outstanding | | | 137.39M | 135.70M | 124.38M | 107.30M | 106.00M | |
| Tangible Book Value per Share | | | 4.09 | 3.38 | 1.42 | 2.43 | 3.65 | |
| Total Shareholders' Equity | | | 568.42M | 466.05M | 185.44M | 271.30M | 398.50M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.60B | 1.39B | 1.14B | 765.60M | 691.90M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.95 | 1.25 | 3.96 | N/A | N/A | |
| Current Ratio | | | 3.38 | 4.86 | 6.74 | 3.98 | 2.92 | |
| Return On Assets (ROA) | | | 12.61% | -0.12% | -52.60% | -26.82% | -25.45% | |
| Return On Equity (ROE) | | | 35.58% | -0.35% | -323.27% | -75.67% | -44.19% | |
| Return On Invested Capital (ROIC) | | | 13.98% | 4.83% | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 51.35% | 21.10% | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 52.33% | 21.65% | N/A | N/A | N/A | |