| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 213.61M | 188.81M | 218.05M | 177.00M | 222.00M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 15.66B | 13.03B | 12.24B | 12.32B | 11.12B | |
| Inventories | | | 4.73B | 4.71B | 5.19B | 5.32B | 4.20B | |
| Other Current Assets | | | 539.86M | 471.91M | 684.13M | 521.00M | 345.00M | |
| Total Current Assets | | | 21.14B | 18.40B | 18.33B | 18.34B | 15.89B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 475.80M | 720.39M | 800.26M | 874.00M | 951.00M | |
| Investments And Advances | | | 58.14M | 57.30M | 62.74M | 65.00M | 64.00M | |
| Goodwill | | | 2.12B | 2.06B | 2.05B | 2.03B | 2.08B | |
| Intangibles | | | 81.79M | 96.71M | 127.44M | 159.00M | 195.00M | |
| Other Non-Current Assets | | | 655.45M | 426.61M | 357.82M | 297.00M | 352.00M | |
| Total Non-Current Assets | | | 3.39B | 3.36B | 3.40B | 3.42B | 3.64B | |
| |
| TOTAL ASSETS | | | 24.53B | 21.76B | 21.73B | 21.76B | 19.54B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 10.82M | 170.00K | 1.15B | 212.00M | 33.00M | |
| Current Portion Of LT Debt. | | | 0 | 349.81M | 499.22M | 378.00M | 350.00M | |
| Accrued Expenses | | | 1.30B | 1.24B | 1.46B | 1.34B | 1.33B | |
| Accounts Payable | | | 13.13B | 11.05B | 10.07B | 10.46B | 9.62B | |
| Other Current Liabilities | | | null | null | null | null | null | |
| Total Current Liabilities | | | 14.44B | 12.64B | 13.19B | 12.39B | 11.33B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 3.12B | 2.77B | 2.15B | 3.18B | 2.24B | |
| Deferred Taxes/Income | | | null | null | null | null | null | |
| Other Non-Current Liabilities | | | 490.37M | 516.23M | 507.42M | 579.00M | 624.00M | |
| Total Non-Current Liabilities | | | 3.68B | 3.36B | 2.73B | 3.83B | 2.93B | |
| |
| TOTAL LIABILITIES | | | 18.13B | 16.00B | 15.92B | 16.22B | 14.25B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 6.36B | 5.98B | 5.79B | 9.21B | 7.79B | |
| Additional Paid In Capital | | | 579.67M | 562.08M | 553.34M | 1.21B | 1.19B | |
| Minority Interest | | | 74.89M | 70.38M | 71.84M | 65.00M | 59.00M | |
| Common Shares | | | 55.83M | 55.59M | 57.69M | 125.00M | 125.00M | |
| Treasury Stock | | | -432.81M | -328.08M | -297.75M | -4.64B | -3.63B | |
| Other Shareholders' Equity | | | -159.45M | -529.29M | -310.20M | -385.00M | -203.00M | |
| Shares Outstanding | | | 51.51M | 52.17M | 53.81M | 59.00M | 68.00M | |
| Tangible Book Value per Share | | | 81.5734 | 69.1779 | 67.4137 | 56.9322 | 44.2206 | |
| Total Shareholders' Equity | | | 6.40B | 5.76B | 5.81B | 5.55B | 5.28B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 24.53B | 21.76B | 21.73B | 21.76B | 19.54B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.49 | 0.48 | 0.57 | 0.61 | 0.43 | |
| Current Ratio | | | 1.46 | 1.46 | 1.39 | 1.48 | 1.40 | |
| Return On Assets (ROA) | | | 1.94% | 1.80% | 4.16% | 6.56% | 5.67% | |
| Return On Equity (ROE) | | | 7.43% | 6.81% | 15.56% | 25.73% | 20.98% | |
| Return On Invested Capital (ROIC) | | | 6.43% | 7.92% | 12.72% | 17.22% | 15.12% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 6.57% | 8.09% | 13.01% | 17.54% | 15.53% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 8.45% | 10.65% | 16.89% | 22.85% | 21.68% | |