| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 607.60M | 67.10M | 96.60M | N/A | |
| Cash Equivalents | | | 188.30M | N/A | N/A | N/A | |
| Marketable Securities | | | N/A | N/A | 258.90M | N/A | |
| Receivables | | | 40.00M | 55.70M | 8.50M | N/A | |
| Inventories | | | 20.30M | 11.80M | 5.70M | N/A | |
| Other Current Assets | | | 42.50M | 19.00M | 4.70M | N/A | |
| Total Current Assets | | | 898.70M | 153.50M | 115.60M | N/A | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 240.00M | 112.70M | 34.90M | N/A | |
| Investments And Advances | | | N/A | 259.90M | N/A | N/A | |
| Goodwill | | | 0.00 | 0.00 | 0.00 | N/A | |
| Intangibles | | | 366.40M | 171.70M | 84.30M | N/A | |
| Other Non-Current Assets | | | 22.60M | 1.10M | 200.00K | N/A | |
| Total Non-Current Assets | | | 665.20M | 296.40M | 127.60M | N/A | |
| |
| TOTAL ASSETS | | | 1.56B | 449.90M | 243.20M | N/A | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | N/A | |
| Current Portion Of LT Debt. | | | 11.60M | 4.30M | 3.00M | N/A | |
| Accrued Expenses | | | 23.10M | 8.80M | 7.20M | N/A | |
| Accounts Payable | | | 37.10M | 9.10M | 9.10M | N/A | |
| Other Current Liabilities | | | 300.00K | 16.70M | 4.60M | N/A | |
| Total Current Liabilities | | | 72.10M | 38.90M | 24.00M | N/A | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 294.20M | 87.90M | 19.90M | N/A | |
| Deferred Taxes/Income | | | 6.60M | 2.80M | 0.00 | N/A | |
| Other Non-Current Liabilities | | | 108.00M | 9.10M | 9.10M | N/A | |
| Total Non-Current Liabilities | | | 408.80M | 90.70M | 19.90M | N/A | |
| |
| TOTAL LIABILITIES | | | 480.90M | 129.60M | 43.90M | N/A | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -4.17B | -207.30M | -167.80M | N/A | |
| Additional Paid In Capital | | | 5.19B | 288.50M | 139.80M | N/A | |
| Common Shares | | | 65.80M | 239.10M | 227.30M | N/A | |
| Shares Outstanding | | | 13.20M | 12.10M | 12.10M | N/A | |
| Tangible Book Value per Share | | | 54.29 | 12.28 | 9.50 | N/A | |
| Total Shareholders' Equity | | | 1.08B | 320.30M | 199.20M | N/A | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.56B | 449.90M | 243.20M | N/A | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.27 | 0.27 | 0.10 | N/A | |
| Current Ratio | | | 12.46 | 3.95 | 4.82 | N/A | |
| Return On Assets (ROA) | | | -70.57% | -18.50% | -19.78% | N/A | |
| Return On Equity (ROE) | | | -101.90% | -25.98% | -24.15% | N/A | |