| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 168.10M | 28.28M | 156.59M | 194.09M | 131.36M | |
| Marketable Securities | | | N/A | N/A | N/A | 0.00 | 1.12M | |
| Receivables | | | 13.31M | 3.80M | 10.23M | 2.97M | 651.10K | |
| Inventories | | | 31.27M | N/A | N/A | N/A | N/A | |
| Other Current Assets | | | 13.25M | 20.75M | N/A | N/A | N/A | |
| Total Current Assets | | | 225.93M | 52.83M | 166.83M | 197.06M | 133.13M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 2.07B | 1.64B | 904.11M | 435.71M | 313.25M | |
| Investments And Advances | | | 6.59M | 7.12M | 7.59M | 8.18M | 19.60M | |
| Other Non-Current Assets | | | 169.10M | 1.20M | 40.29M | 15.81M | 3.80M | |
| Total Non-Current Assets | | | 2.24B | 1.65B | 953.95M | 459.69M | 336.66M | |
| |
| TOTAL ASSETS | | | 2.47B | 1.71B | 1.12B | 656.75M | 469.79M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 26.54M | 160.48M | 1.37M | 680.00K | 361.90K | |
| Accounts Payable | | | 164.63M | 120.83M | 52.81M | 24.61M | 5.07M | |
| Other Current Liabilities | | | 88.57M | 25.28M | 2.86M | N/A | 0.00 | |
| Total Current Liabilities | | | 279.73M | 306.60M | 57.04M | 25.29M | 5.43M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 566.77M | 449.62M | 163.47M | 1.03M | 880.30K | |
| Deferred Taxes/Income | | | 176.67M | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 434.63M | 359.34M | 318.91M | 53.00M | 44.15M | |
| Total Non-Current Liabilities | | | 1.18B | 808.96M | 482.37M | 54.04M | 45.03M | |
| |
| TOTAL LIABILITIES | | | 1.46B | 1.12B | 539.42M | 79.32M | 50.46M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 273.28M | -75.88M | -44.44M | -33.00M | -11.37M | |
| Additional Paid In Capital | | | 50.88M | 32.12M | 22.31M | 17.55M | 10.06M | |
| Common Shares | | | 684.22M | 631.00M | 599.87M | 589.25M | 417.28M | |
| Other Shareholders' Equity | | | 3.62M | 3.62M | 3.62M | 3.62M | 3.36M | |
| Shares Outstanding | | | 231.49M | 225.25M | 198.71M | 193.21M | 153.97M | |
| Tangible Book Value per Share | | | 4.37 | 2.62 | 2.93 | 2.99 | 2.72 | |
| Total Shareholders' Equity | | | 1.01B | 590.85M | 581.36M | 577.43M | 419.33M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.47B | 1.71B | 1.12B | 656.75M | 469.79M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.56 | 0.76 | 0.28 | 0.00 | 0.00 | |
| Current Ratio | | | 0.81 | 0.17 | 2.92 | 7.79 | 24.52 | |
| Return On Assets (ROA) | | | 14.14% | -1.84% | -1.02% | -3.29% | -2.92% | |
| Return On Equity (ROE) | | | 34.50% | -5.32% | -1.97% | -3.75% | -3.27% | |
| Return On Invested Capital (ROIC) | | | 19.43% | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 21.04% | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 21.04% | N/A | N/A | N/A | N/A | |