| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 75.29M | 28.28M | 156.59M | 194.09M | 131.36M | |
| Marketable Securities | | | N/A | N/A | N/A | 0.00 | 1.12M | |
| Receivables | | | 12.40M | 3.80M | 10.23M | 2.97M | 651.10K | |
| Inventories | | | 26.07M | N/A | N/A | N/A | N/A | |
| Other Current Assets | | | 13.33M | 20.75M | N/A | N/A | N/A | |
| Total Current Assets | | | 127.10M | 52.83M | 166.83M | 197.06M | 133.13M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.97B | 1.64B | 904.11M | 435.71M | 313.25M | |
| Investments And Advances | | | 6.88M | 7.12M | 7.59M | 8.18M | 19.60M | |
| Other Non-Current Assets | | | 101.32M | 1.20M | 40.29M | 15.81M | 3.80M | |
| Total Non-Current Assets | | | 2.08B | 1.65B | 953.95M | 459.69M | 336.66M | |
| |
| TOTAL ASSETS | | | 2.20B | 1.71B | 1.12B | 656.75M | 469.79M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 23.25M | 160.48M | 1.37M | 680.00K | 361.90K | |
| Accounts Payable | | | 142.94M | 120.83M | 52.81M | 24.61M | 5.07M | |
| Other Current Liabilities | | | 84.39M | 25.28M | 2.86M | N/A | 0.00 | |
| Total Current Liabilities | | | 250.57M | 306.60M | 57.04M | 25.29M | 5.43M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 574.22M | 449.62M | 163.47M | 1.03M | 880.30K | |
| Deferred Taxes/Income | | | 100.69M | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 411.74M | 359.34M | 318.91M | 53.00M | 44.15M | |
| Total Non-Current Liabilities | | | 1.09B | 808.96M | 482.37M | 54.04M | 45.03M | |
| |
| TOTAL LIABILITIES | | | 1.34B | 1.12B | 539.42M | 79.32M | 50.46M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 139.80M | -75.88M | -44.44M | -33.00M | -11.37M | |
| Additional Paid In Capital | | | 48.36M | 32.12M | 22.31M | 17.55M | 10.06M | |
| Common Shares | | | 675.26M | 631.00M | 599.87M | 589.25M | 417.28M | |
| Other Shareholders' Equity | | | 3.62M | 3.62M | 3.62M | 3.62M | 3.36M | |
| Shares Outstanding | | | 230.87M | 225.25M | 198.71M | 193.21M | 153.97M | |
| Tangible Book Value per Share | | | 3.76 | 2.62 | 2.93 | 2.99 | 2.72 | |
| Total Shareholders' Equity | | | 867.05M | 590.85M | 581.36M | 577.43M | 419.33M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.20B | 1.71B | 1.12B | 656.75M | 469.79M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.66 | 0.76 | 0.28 | 0.00 | 0.00 | |
| Current Ratio | | | 0.51 | 0.17 | 2.92 | 7.79 | 24.52 | |
| Return On Assets (ROA) | | | 9.39% | -1.84% | -1.02% | -3.29% | -2.92% | |
| Return On Equity (ROE) | | | 23.86% | -5.32% | -1.97% | -3.75% | -3.27% | |
| Return On Invested Capital (ROIC) | | | 15.15% | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 15.75% | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 15.75% | N/A | N/A | N/A | N/A | |