ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 54.86M | 28.28M | 156.59M | 194.09M | 131.36M | |
Marketable Securities | | | N/A | N/A | N/A | 0.00 | 1.12M | |
Receivables | | | 7.78M | 3.80M | 10.23M | 2.97M | 651.10K | |
Inventories | | | 19.74M | N/A | N/A | N/A | N/A | |
Other Current Assets | | | 16.80M | 20.75M | N/A | N/A | N/A | |
Total Current Assets | | | 99.19M | 52.83M | 166.83M | 197.06M | 133.13M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.86B | 1.64B | 904.11M | 435.71M | 313.25M | |
Investments And Advances | | | 7.01M | 7.12M | 7.59M | 8.18M | 19.60M | |
Other Non-Current Assets | | | 44.22M | 1.20M | 40.29M | 15.81M | 3.80M | |
Total Non-Current Assets | | | 1.92B | 1.65B | 953.95M | 459.69M | 336.66M | |
|
TOTAL ASSETS | | | 2.02B | 1.71B | 1.12B | 656.75M | 469.79M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 241.47M | 160.48M | 1.37M | 680.00K | 361.90K | |
Accounts Payable | | | 133.53M | 120.83M | 52.81M | 24.61M | 5.07M | |
Other Current Liabilities | | | 59.93M | 25.28M | 2.86M | N/A | 0.00 | |
Total Current Liabilities | | | 434.92M | 306.60M | 57.04M | 25.29M | 5.43M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 405.49M | 449.62M | 163.47M | 1.03M | 880.30K | |
Deferred Taxes/Income | | | 44.48M | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 383.80M | 359.34M | 318.91M | 53.00M | 44.15M | |
Total Non-Current Liabilities | | | 833.77M | 808.96M | 482.37M | 54.04M | 45.03M | |
|
TOTAL LIABILITIES | | | 1.27B | 1.12B | 539.42M | 79.32M | 50.46M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 28.95M | -75.88M | -44.44M | -33.00M | -11.37M | |
Additional Paid In Capital | | | 44.27M | 32.12M | 22.31M | 17.55M | 10.06M | |
Common Shares | | | 671.38M | 631.00M | 599.87M | 589.25M | 417.28M | |
Other Shareholders' Equity | | | 3.62M | 3.62M | 3.62M | 3.62M | 3.36M | |
Shares Outstanding | | | 230.40M | 225.25M | 198.71M | 193.21M | 153.97M | |
Tangible Book Value per Share | | | 3.25 | 2.62 | 2.93 | 2.99 | 2.72 | |
Total Shareholders' Equity | | | 748.22M | 590.85M | 581.36M | 577.43M | 419.33M | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.02B | 1.71B | 1.12B | 656.75M | 469.79M | |
|
Statistics | |
---|
Debt/Equity | | | 0.54 | 0.76 | 0.28 | 0.00 | 0.00 | |
Current Ratio | | | 0.23 | 0.17 | 2.92 | 7.79 | 24.52 | |
Return On Assets (ROA) | | | 4.25% | -1.84% | -1.02% | -3.29% | -2.92% | |
Return On Equity (ROE) | | | 11.46% | -5.32% | -1.97% | -3.75% | -3.27% | |
Return On Invested Capital (ROIC) | | | 8.26% | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 8.55% | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 8.55% | N/A | N/A | N/A | N/A | |