ASSETS | |
---|
Current Assets | |
---|
Cash | | | 74.30K | N/A | 69.30K | 4.10K | |
Cash Equivalents | | | 1.71M | 1.12M | 700.90K | 484.20K | |
Marketable Securities | | | 27.00K | 27.00K | 27.00K | 27.00K | |
Receivables | | | 3.88M | 3.14M | 1.37M | 781.00K | |
Inventories | | | 4.90M | 4.61M | 3.39M | 3.08M | |
Other Current Assets | | | 240.80K | 112.50K | 102.60K | 89.50K | |
Total Current Assets | | | 10.84M | 9.05M | 5.65M | 4.46M | |
|
Non-Current Assets | |
---|
PPE Net | | | 129.70K | 144.80K | 165.50K | 63.10K | |
Investments And Advances | | | 75.00K | 75.00K | 75.00K | 296.60K | |
Intangibles | | | 1.07M | 1.12M | 548.40K | 159.00K | |
Other Non-Current Assets | | | 0.00 | N/A | N/A | N/A | |
Total Non-Current Assets | | | 1.47M | 1.47M | 927.60K | 679.30K | |
|
TOTAL ASSETS | | | 12.31M | 10.51M | 6.58M | 5.14M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 526.10K | 837.80K | 552.50K | 168.00K | |
Accrued Expenses | | | 303.50K | 16.70K | 0.00 | 8.80K | |
Accounts Payable | | | 2.72M | 2.79M | 1.89M | 1.34M | |
Other Current Liabilities | | | 2.70M | 1.05M | 714.60K | 1.60M | |
Total Current Liabilities | | | 6.24M | 4.69M | 3.16M | 3.11M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 922.40K | 978.30K | 827.00K | 605.70K | |
Other Non-Current Liabilities | | | 389.80K | 243.10K | 180.90K | 148.70K | |
Total Non-Current Liabilities | | | 1.35M | 1.23M | 1.04M | 795.30K | |
|
TOTAL LIABILITIES | | | 7.59M | 5.93M | 4.19M | 3.91M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 2.30M | 2.17M | 2.12M | 979.00K | |
Additional Paid In Capital | | | 2.11M | 2.11M | N/A | N/A | |
Minority Interest | | | 35.70K | 11.80K | 27.90K | 40.80K | |
Common Shares | | | 298.00K | 298.00K | 255.00K | 255.00K | |
Other Shareholders' Equity | | | 11.00K | 16.00K | 10.60K | 0.00 | |
Shares Outstanding | | | 31.33M | 31.33M | 31.33M | 31.33M | |
Tangible Book Value per Share | | | 0.12 | 0.11 | 0.06 | 0.03 | |
Total Shareholders' Equity | | | 4.71M | 4.59M | 2.39M | 1.23M | |
|
TOTAL LIABILITIES AND EQUITY | | | 12.31M | 10.51M | 6.58M | 5.14M | |
|
Statistics | |
---|
Debt/Equity | | | 0.20 | 0.21 | 0.35 | 0.49 | |
Current Ratio | | | 1.74 | 1.93 | 1.79 | 1.43 | |
Return On Assets (ROA) | | | -0.37% | 0.20% | 17.29% | 17.84% | |
Return On Equity (ROE) | | | -0.97% | 0.46% | 47.61% | 74.33% | |
Return On Invested Capital (ROIC) | | | N/A | 1.78% | 36.43% | 49.59% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 2.21% | 46.27% | 66.29% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 2.91% | 58.07% | 74.05% | |