| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | 3.08M | 486.91K | 213.22K | |
| Cash Equivalents | | | 421.12K | 4.22M | N/A | N/A | N/A | |
| Receivables | | | 746.86K | 2.48M | 1.53M | 761.04K | 623.45K | |
| Inventories | | | 382.71K | 1.57M | 632.92K | 158.05K | N/A | |
| Other Current Assets | | | 169.16K | 562.06K | 515.65K | 351.25K | 173.76K | |
| Total Current Assets | | | 1.72M | 8.83M | 5.75M | 1.76M | 1.01M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.27M | 2.49M | 929.73K | 556.26K | 793.15K | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 1.27M | 2.49M | 929.73K | 556.25K | 793.15K | |
| |
| TOTAL ASSETS | | | 2.99M | 11.32M | 6.68M | 2.31M | 1.80M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 43.24K | 40.00K | 0.00 | 1.48M | 0.00 | |
| Current Portion Of LT Debt. | | | 109.57K | 105.11K | 164.02K | 245.37K | 229.70K | |
| Accounts Payable | | | 3.65M | 2.83M | 2.14M | 844.80K | 1.32M | |
| Other Current Liabilities | | | 990.23K | 498.25K | 497.34K | 836.03K | 422.53K | |
| Total Current Liabilities | | | 4.79M | 3.47M | 2.80M | 3.40M | 1.97M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 3.21M | 17.32K | 192.00K | 426.53K | 463.76K | |
| Total Non-Current Liabilities | | | 3.21M | 17.32K | 192.00K | 426.53K | 463.76K | |
| |
| TOTAL LIABILITIES | | | 8.00M | 3.49M | 3.00M | 3.83M | 2.43M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -53.54M | -40.55M | -36.01M | -33.41M | -29.94M | |
| Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 48.53M | 48.39M | 39.70M | 31.90M | 29.31M | |
| Shares Outstanding | | | 194.32M | 192.31M | 146.94M | 92.69M | 78.51M | |
| Tangible Book Value per Share | | | -0.03 | 0.04 | 0.03 | -0.02 | -0.01 | |
| Total Shareholders' Equity | | | -5.01M | 7.84M | 3.69M | -1.52M | -631.07K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.99M | 11.32M | 6.68M | 2.31M | 1.80M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -0.65 | 0.01 | 0.05 | -1.26 | -0.73 | |
| Current Ratio | | | 0.36 | 2.55 | 2.05 | 0.52 | 0.51 | |
| Return On Assets (ROA) | | | -309.19% | -66.90% | -80.15% | -159.50% | -208.94% | |
| Return On Equity (ROE) | | | N/A | -96.66% | -145.25% | N/A | N/A | |