| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 7.03M | 13.52M | 45.36M | 66.40M | 78.80M | |
| Receivables | | | 14.36M | 14.88M | 16.19M | 13.90M | 15.10M | |
| Inventories | | | 15.74M | 19.31M | 19.69M | 17.80M | 7.90M | |
| Other Current Assets | | | 6.79M | 4.65M | 5.21M | 7.50M | 6.70M | |
| Total Current Assets | | | 43.93M | 52.36M | 86.46M | 105.70M | 108.40M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 198.05M | 196.51M | 114.57M | 49.70M | 43.20M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | 2.90M | |
| Intangibles | | | 7.29M | 7.57M | 7.90M | 800.00K | 1.20M | |
| Other Non-Current Assets | | | 28.69M | 27.94M | 26.57M | 24.90M | 22.80M | |
| Total Non-Current Assets | | | 234.02M | 232.01M | 149.04M | 75.50M | 77.00M | |
| |
| TOTAL ASSETS | | | 277.95M | 284.37M | 235.50M | 181.20M | 185.40M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 15.95M | 13.83M | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 1.10M | 1.62M | 2.65M | 1.10M | 1.00M | |
| Accrued Expenses | | | 2.59M | 2.08M | 1.94M | 2.70M | 8.60M | |
| Accounts Payable | | | 13.11M | 21.02M | 14.60M | 16.10M | 10.00M | |
| Other Current Liabilities | | | 7.06M | 6.10M | 3.85M | 3.90M | 3.00M | |
| Total Current Liabilities | | | 39.82M | 44.65M | 23.05M | 23.90M | 22.60M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 8.80M | 9.37M | 18.27M | 3.50M | 3.20M | |
| Other Non-Current Liabilities | | | 12.17M | 13.07M | 15.78M | 13.90M | 12.40M | |
| Total Non-Current Liabilities | | | 20.97M | 22.44M | 34.05M | 17.30M | 15.50M | |
| |
| TOTAL LIABILITIES | | | 60.79M | 67.09M | 57.10M | 41.20M | 38.10M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 63.85M | 66.43M | 71.54M | 83.90M | 92.90M | |
| Additional Paid In Capital | | | 200.95M | 198.49M | 154.51M | 103.70M | 102.10M | |
| Common Shares | | | 47.00K | 47.00K | 38.00K | 0.00 | 0.00 | |
| Treasury Stock | | | -47.69M | -47.69M | -47.69M | -47.70M | -47.70M | |
| Shares Outstanding | | | 42.69M | 42.02M | 33.17M | 19.20M | 18.80M | |
| Tangible Book Value per Share | | | 4.92 | 4.99 | 5.14 | 7.25 | 7.77 | |
| Total Shareholders' Equity | | | 217.15M | 217.28M | 178.40M | 140.00M | 147.30M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 277.95M | 284.37M | 235.50M | 181.20M | 185.40M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.11 | 0.11 | 0.10 | 0.03 | 0.02 | |
| Current Ratio | | | 1.10 | 1.17 | 3.75 | 4.42 | 4.80 | |
| Return On Assets (ROA) | | | -1.41% | -1.80% | -5.20% | -4.91% | 32.58% | |
| Return On Equity (ROE) | | | -1.81% | -2.35% | -6.87% | -6.36% | 41.00% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | 1.07% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | 2.07% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | 2.10% | |