ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 224.57M | 219.50M | 243.30M | 161.00M | 158.80M | |
Marketable Securities | | | 325.90M | 884.50M | 496.30M | 284.60M | 88.20M | |
Receivables | | | N/A | N/A | 1.70M | 5.10M | 14.40M | |
Inventories | | | N/A | N/A | N/A | N/A | N/A | |
Other Current Assets | | | 19.00M | 35.30M | 18.70M | 10.00M | 19.80M | |
Total Current Assets | | | 569.47M | 1.14B | 759.90M | 460.70M | 281.30M | |
|
Non-Current Assets | |
---|
PPE Net | | | 28.23M | 32.90M | 36.90M | 23.10M | 30.10M | |
Investments And Advances | | | 160.80M | N/A | 370.90M | 82.40M | 24.20M | |
Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | 26.22M | 18.50M | 6.30M | 120.70M | 3.60M | |
Total Non-Current Assets | | | 215.24M | 51.40M | 414.20M | 226.20M | 58.00M | |
|
TOTAL ASSETS | | | 784.71M | 1.19B | 1.17B | 686.90M | 339.30M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 5.05M | 4.40M | 3.80M | 3.30M | 4.00M | |
Accrued Expenses | | | 47.96M | 41.70M | 35.10M | 20.40M | 38.00M | |
Accounts Payable | | | 13.30M | 12.00M | 6.00M | 6.20M | 1.60M | |
Other Current Liabilities | | | N/A | N/A | N/A | 0.00 | 28.70M | |
Total Current Liabilities | | | 66.32M | 58.10M | 45.00M | 29.90M | 72.30M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 36.16M | 41.20M | 45.60M | 49.40M | 57.70M | |
Other Non-Current Liabilities | | | 8.99M | 11.00M | 12.10M | 1.30M | 2.10M | |
Total Non-Current Liabilities | | | 45.15M | 52.20M | 57.70M | 50.70M | 59.80M | |
|
TOTAL LIABILITIES | | | 111.47M | 110.30M | 102.70M | 80.60M | 132.10M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -2.12B | -1.51B | -1.10B | -1.50B | -1.49B | |
Additional Paid In Capital | | | 2.80B | 2.59B | 2.17B | 2.11B | 1.70B | |
Minority Interest | | | N/A | N/A | N/A | N/A | 0.00 | |
Common Shares | | | 6.00K | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Shareholders' Equity | | | -280.00K | 700.00K | 1.30M | -200.00K | -1.20M | |
Shares Outstanding | | | 61.56M | 58.60M | 50.20M | 49.40M | 39.30M | |
Tangible Book Value per Share | | | 10.94 | 18.44 | 21.34 | 12.27 | 5.27 | |
Total Shareholders' Equity | | | 673.24M | 1.08B | 1.07B | 606.30M | 207.10M | |
|
TOTAL LIABILITIES AND EQUITY | | | 784.71M | 1.19B | 1.17B | 686.90M | 339.30M | |
|
Statistics | |
---|
Debt/Equity | | | 0.05 | 0.04 | 0.04 | 0.08 | 0.28 | |
Current Ratio | | | 8.59 | 19.61 | 16.89 | 15.41 | 3.89 | |
Return On Assets (ROA) | | | -78.56% | -33.99% | 33.86% | -4.28% | -26.94% | |
Return On Equity (ROE) | | | -91.56% | -37.45% | 37.11% | -4.85% | -44.13% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | 34.79% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 100.86% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | 100.86% | N/A | N/A | |