ASSETS | |
---|
Current Assets | |
---|
Cash | | | 338.61M | 182.01M | 226.59M | 123.63M | 147.69M | |
Cash Equivalents | | | 177.26M | 161.15M | 15.00K | 18.00K | 18.00K | |
Marketable Securities | | | 70.69M | 68.22M | 73.89M | 457.00K | 1.00M | |
Receivables | | | 87.33M | 61.75M | 62.20M | 76.44M | 42.75M | |
Inventories | | | 17.42M | 10.56M | 8.28M | N/A | N/A | |
Other Current Assets | | | 751.00K | 9.44M | 2.16M | N/A | N/A | |
Total Current Assets | | | 692.05M | 493.13M | 373.14M | 200.55M | 191.46M | |
|
Non-Current Assets | |
---|
PPE Net | | | 590.27M | 591.77M | 543.38M | 490.52M | 455.64M | |
Investments And Advances | | | 112.49M | 48.24M | 64.60M | 68.82M | 54.38M | |
Intangibles | | | 266.10M | 265.02M | 197.79M | 201.27M | 198.10M | |
Other Non-Current Assets | | | 31.21M | 36.71M | 45.36M | 47.24M | 44.68M | |
Total Non-Current Assets | | | 1.00B | 941.74M | 851.14M | 807.85M | 752.80M | |
|
TOTAL ASSETS | | | 1.69B | 1.43B | 1.22B | 1.01B | 944.26M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 241.00M | 35.01M | 38.60M | 52.71M | 89.75M | |
Accrued Expenses | | | 1.87M | 1.49M | 930.00K | 440.00K | 658.00K | |
Accounts Payable | | | 65.27M | 95.69M | 45.57M | 14.18M | 8.31M | |
Other Current Liabilities | | | 58.80M | 49.43M | 70.78M | 38.79M | 22.00M | |
Total Current Liabilities | | | 366.94M | 181.62M | 155.87M | 106.12M | 120.73M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 873.06M | 844.19M | 649.53M | 553.99M | 534.88M | |
Deferred Taxes/Income | | | 46.98M | 50.91M | 41.14M | 42.65M | 38.65M | |
Other Non-Current Liabilities | | | 32.48M | 31.43M | 72.74M | 74.02M | 43.00M | |
Total Non-Current Liabilities | | | 958.46M | 932.41M | 769.62M | 675.19M | 621.00M | |
|
TOTAL LIABILITIES | | | 1.33B | 1.11B | 925.49M | 781.30M | 741.73M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 203.25M | 141.25M | 106.42M | 62.94M | 29.09M | |
Additional Paid In Capital | | | 21.40M | 21.40M | 21.40M | 21.40M | 21.40M | |
Minority Interest | | | 5.94M | 5.88M | 6.21M | 4.53M | 4.47M | |
Common Shares | | | 161.14M | 161.14M | 161.14M | 161.14M | 161.14M | |
Treasury Stock | | | -16.60M | -12.58M | -5.14M | -3.15M | -28.00K | |
Other Shareholders' Equity | | | -2.47M | 9.64M | 14.96M | -15.23M | -9.07M | |
Shares Outstanding | | | 53.54M | 53.71M | 53.94M | 54.00M | 54.22M | |
Tangible Book Value per Share | | | 1.88 | 1.04 | 1.87 | 0.48 | 0.08 | |
Total Shareholders' Equity | | | 366.72M | 320.84M | 298.79M | 227.10M | 202.53M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.69B | 1.43B | 1.22B | 1.01B | 944.26M | |
|
Statistics | |
---|
Debt/Equity | | | 2.38 | 2.63 | 2.17 | 2.44 | 2.64 | |
Current Ratio | | | 1.89 | 2.72 | 2.39 | 1.89 | 1.59 | |
Return On Assets (ROA) | | | 5.66% | 4.66% | 5.80% | 4.83% | 3.28% | |
Return On Equity (ROE) | | | 26.12% | 20.83% | 23.78% | 21.46% | 15.28% | |
Return On Invested Capital (ROIC) | | | 8.49% | 6.60% | 14.41% | 7.19% | 3.58% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 10.44% | 8.07% | 15.48% | 7.20% | 3.58% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 13.87% | 10.89% | 19.33% | 9.26% | 4.72% | |