ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 55.00M | 136.96M | 59.81M | 296.00M | 122.40M | |
Receivables | | | 182.26M | 176.99M | 292.30M | 250.00M | 130.20M | |
Inventories | | | 138.71M | 120.66M | 127.56M | 77.30M | 60.30M | |
Other Current Assets | | | 85.15M | 78.62M | 36.45M | 34.20M | 26.30M | |
Total Current Assets | | | 461.13M | 513.23M | 516.12M | 657.60M | 339.20M | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.19B | 2.18B | 2.04B | 1.90B | 1.71B | |
Investments And Advances | | | 110.22M | 128.07M | 139.04M | 91.40M | 26.30M | |
Goodwill | | | N/A | N/A | N/A | N/A | 4.40M | |
Intangibles | | | N/A | N/A | N/A | 1.03M | 2.20M | |
Other Non-Current Assets | | | 107.12M | 92.29M | 94.03M | 83.40M | 74.40M | |
Total Non-Current Assets | | | 2.41B | 2.40B | 2.27B | 2.07B | 1.82B | |
|
TOTAL ASSETS | | | 2.87B | 2.92B | 2.79B | 2.73B | 2.16B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 23.08M | 22.41M | 20.48M | 25.00M | 16.90M | |
Accrued Expenses | | | 71.22M | 67.30M | 73.29M | 81.70M | 73.70M | |
Accounts Payable | | | 98.25M | 98.19M | 108.27M | 95.10M | 69.60M | |
Other Current Liabilities | | | 42.30M | 45.24M | 25.43M | 53.80M | 17.40M | |
Total Current Liabilities | | | 234.85M | 233.14M | 227.47M | 255.60M | 177.60M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 439.02M | 451.13M | 317.19M | 397.20M | 419.60M | |
Deferred Taxes/Income | | | 28.64M | 29.35M | 33.45M | 35.80M | N/A | |
Other Non-Current Liabilities | | | 354.45M | 348.57M | 351.73M | 331.40M | 336.20M | |
Total Non-Current Liabilities | | | 841.46M | 849.84M | 726.46M | 790.90M | 766.90M | |
|
TOTAL LIABILITIES | | | 1.08B | 1.08B | 953.92M | 1.05B | 944.50M | |
|
SHAREHOLDERS' EQUITY | |
---|
Minority Interest | | | 19.35M | 20.79M | 24.09M | 26.50M | 11.10M | |
Common Shares | | | 1.82B | 1.87B | 1.90B | 1.72B | 1.28B | |
Other Shareholders' Equity | | | -23.64M | -35.10M | -61.52M | -41.10M | -64.20M | |
Shares Outstanding | | | 128.43M | 128.06M | 127.13M | 127.20M | 127.20M | |
Tangible Book Value per Share | | | 13.96 | 14.31 | 14.43 | 12.70 | 9.50 | |
Total Shareholders' Equity | | | 1.79B | 1.83B | 1.83B | 1.68B | 1.22B | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.87B | 2.92B | 2.79B | 2.73B | 2.16B | |
|
Statistics | |
---|
Debt/Equity | | | 0.24 | 0.25 | 0.17 | 0.24 | 0.35 | |
Current Ratio | | | 1.96 | 2.20 | 2.27 | 2.57 | 1.91 | |
Return On Assets (ROA) | | | 8.13% | 12.17% | 21.94% | 20.46% | 8.03% | |
Return On Equity (ROE) | | | 13.01% | 19.36% | 33.35% | 33.19% | 14.27% | |
Return On Invested Capital (ROIC) | | | 9.91% | 12.52% | 20.74% | 20.82% | 8.74% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 10.12% | 13.20% | 21.24% | 23.66% | 9.31% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 10.12% | 13.20% | 21.24% | 23.67% | 9.35% | |