ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 11.12M | 10.27M | 13.41M | 23.40M | 19.20M | |
Marketable Securities | | | N/A | N/A | 0.00 | 5.00M | N/A | |
Receivables | | | 3.40M | 3.77M | 3.64M | 3.60M | 4.50M | |
Inventories | | | 2.07M | 2.29M | 3.09M | 3.70M | 3.50M | |
Other Current Assets | | | 1.90M | 1.89M | 1.78M | 3.30M | 7.10M | |
Total Current Assets | | | 18.50M | 18.23M | 21.93M | 39.10M | 34.30M | |
|
Non-Current Assets | |
---|
PPE Net | | | 110.37M | 116.55M | 130.77M | 136.40M | 92.50M | |
Investments And Advances | | | 6.57M | 6.55M | 6.51M | 6.50M | 6.40M | |
Goodwill | | | 0.00 | 3.44M | 7.44M | 17.40M | 17.40M | |
Intangibles | | | 4.28M | 4.32M | 4.41M | 4.50M | 4.60M | |
Other Non-Current Assets | | | 2.17M | 6.96M | 5.90M | 5.60M | 6.00M | |
Total Non-Current Assets | | | 123.39M | 137.82M | 155.03M | 170.40M | 126.90M | |
|
TOTAL ASSETS | | | 141.89M | 156.04M | 176.96M | 209.50M | 161.20M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 4.28M | 5.19M | 1.99M | 6.60M | 7.00M | |
Accrued Expenses | | | 13.03M | 14.76M | 15.86M | 18.30M | 14.90M | |
Accounts Payable | | | 4.66M | 4.55M | 4.06M | 4.50M | 4.90M | |
Other Current Liabilities | | | 3.31M | 4.38M | 5.96M | 5.50M | 5.00M | |
Total Current Liabilities | | | 25.29M | 28.88M | 27.86M | 34.90M | 31.70M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 5.14M | 17.10M | 25.50M | |
Other Non-Current Liabilities | | | 79.06M | 83.52M | 92.23M | 97.40M | 52.60M | |
Total Non-Current Liabilities | | | 78.46M | 83.02M | 98.81M | 114.80M | 79.10M | |
|
TOTAL LIABILITIES | | | 103.75M | 111.90M | 126.67M | 149.70M | 110.80M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 24.07M | 30.17M | 36.09M | 44.30M | 35.90M | |
Additional Paid In Capital | | | 14.04M | 13.93M | 14.16M | 15.50M | 14.50M | |
Minority Interest | | | -594.00K | -496.00K | 1.43M | 300.00K | 1.00M | |
Common Shares | | | 36.00K | 36.00K | 36.00K | 0.00 | 0.00 | |
Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 3.61M | 3.60M | 3.60M | 3.60M | 3.60M | |
Tangible Book Value per Share | | | 9.39 | 10.09 | 10.67 | 10.53 | 7.89 | |
Total Shareholders' Equity | | | 38.15M | 44.14M | 50.29M | 59.80M | 50.40M | |
|
TOTAL LIABILITIES AND EQUITY | | | 141.89M | 156.04M | 176.96M | 209.50M | 161.20M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | 0.10 | 0.29 | 0.51 | |
Current Ratio | | | 0.73 | 0.63 | 0.79 | 1.12 | 1.08 | |
Return On Assets (ROA) | | | -6.98% | -2.50% | -3.35% | 4.44% | 8.00% | |
Return On Equity (ROE) | | | -25.98% | -8.83% | -11.79% | 15.55% | 25.60% | |
Return On Invested Capital (ROIC) | | | 1.33% | 1.91% | 2.73% | 4.48% | 3.29% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 1.47% | 2.08% | 3.00% | 5.35% | 3.87% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 1.53% | 2.23% | 3.29% | 6.29% | 4.83% | |