| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 144.40K | 173.80K | 250.10K | 117.20K | 708.70K | |
| Receivables | | | 2.90K | 1.50K | 4.70K | 9.20K | 50.20K | |
| Inventories | | | N/A | N/A | N/A | N/A | N/A | |
| Other Current Assets | | | 200.00 | 200.00 | 3.60K | 56.40K | N/A | |
| Total Current Assets | | | 147.50K | 175.50K | 258.40K | 182.90K | 758.90K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.34M | 1.35M | 932.10K | 647.40K | 4.05M | |
| Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 1.34M | 1.35M | 932.10K | 647.40K | 4.05M | |
| |
| TOTAL ASSETS | | | 1.49M | 1.53M | 1.19M | 830.30K | 4.81M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 101.80K | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | 0.00 | 2.52M | 1.26M | |
| Accrued Expenses | | | 71.80K | 103.80K | 97.00K | 429.30K | 152.60K | |
| Accounts Payable | | | 1.56M | 1.46M | 1.04M | 1.21M | 702.60K | |
| Other Current Liabilities | | | 151.30K | 151.30K | N/A | N/A | N/A | |
| Total Current Liabilities | | | 1.78M | 1.72M | 1.13M | 4.27M | 2.12M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 751.00K | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 751.00K | |
| |
| TOTAL LIABILITIES | | | 1.78M | 1.72M | 1.13M | 4.27M | 2.87M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -26.91M | -26.82M | -25.50M | -23.97M | -18.84M | |
| Additional Paid In Capital | | | 213.90K | 213.90K | N/A | N/A | N/A | |
| Common Shares | | | 25.32M | 25.32M | 24.49M | 21.62M | 21.58M | |
| Other Shareholders' Equity | | | 1.09M | 1.09M | 1.07M | -1.08M | -796.30K | |
| Shares Outstanding | | | 11.06M | 11.06M | 387.59M | 271.92M | 269.23M | |
| Tangible Book Value per Share | | | -0.03 | -0.02 | 0.00 | -0.01 | 0.01 | |
| Total Shareholders' Equity | | | -294.80K | -188.80K | 56.50K | -3.44M | 1.94M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.49M | 1.53M | 1.19M | 830.30K | 4.81M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | 0.39 | |
| Current Ratio | | | 0.08 | 0.10 | 0.23 | 0.04 | 0.36 | |
| Return On Assets (ROA) | | | -91.43% | -85.82% | -77.23% | -617.89% | -22.57% | |
| Return On Equity (ROE) | | | N/A | N/A | -1627.26% | N/A | -55.98% | |