| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 11.19M | 6.97M | N/A | N/A | N/A | |
| Cash Equivalents | | | N/A | N/A | 999.60K | 255.30K | 57.00K | |
| Receivables | | | 121.20K | 238.90K | 382.20K | 207.70K | 16.60K | |
| Other Current Assets | | | 177.20K | 152.90K | 113.70K | 26.80K | 25.50K | |
| Total Current Assets | | | 11.49M | 7.37M | 1.50M | 489.80K | 99.10K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 8.47M | 5.65M | 5.41M | 5.32M | 12.27M | |
| Other Non-Current Assets | | | 8.40K | 5.80K | 8.20K | 8.50K | 8.00K | |
| Total Non-Current Assets | | | 8.48M | 5.65M | 5.42M | 5.33M | 12.28M | |
| |
| TOTAL ASSETS | | | 19.97M | 13.02M | 6.92M | 5.82M | 12.38M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | 0.00 | |
| Accrued Expenses | | | 296.30K | 257.70K | 170.40K | 436.50K | N/A | |
| Accounts Payable | | | 790.00K | 430.80K | 1.08M | 1.47M | 1.14M | |
| Other Current Liabilities | | | 662.20K | 168.40K | 138.00K | 324.00K | N/A | |
| Total Current Liabilities | | | 1.75M | 856.80K | 1.39M | 2.23M | 1.14M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 29.50K | 31.70K | |
| Total Non-Current Liabilities | | | 61.90K | 43.40K | -7.80K | 30.70K | 36.40K | |
| |
| TOTAL LIABILITIES | | | 1.81M | 900.20K | 1.38M | 2.26M | 1.17M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -8.20M | -8.01M | -7.15M | -7.23M | 1.43M | |
| Minority Interest | | | 61.90K | 43.40K | -7.80K | 1.10K | 4.70K | |
| Common Shares | | | 26.37M | 20.06M | 12.69M | 10.79M | 9.78M | |
| Other Shareholders' Equity | | | N/A | -652.00K | N/A | N/A | N/A | |
| Shares Outstanding | | | 103.48M | 86.80M | 62.67M | 31.12M | 23.35M | |
| Tangible Book Value per Share | | | 0.18 | 0.14 | 0.09 | 0.11 | 0.48 | |
| Total Shareholders' Equity | | | 18.16M | 12.12M | 5.54M | 3.56M | 11.21M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 19.97M | 13.02M | 6.92M | 5.82M | 12.38M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | 0.01 | 0.00 | |
| Current Ratio | | | 6.57 | 8.60 | 1.08 | 0.22 | 0.09 | |
| Return On Assets (ROA) | | | -8.88% | -21.56% | -14.99% | -145.68% | -13.70% | |
| Return On Equity (ROE) | | | -9.76% | -23.16% | -18.72% | -238.39% | -15.13% | |