ASSETS | |
---|
Current Assets | |
---|
Cash | | | 7.33M | 6.97M | N/A | N/A | N/A | |
Cash Equivalents | | | N/A | N/A | 999.60K | 255.30K | 57.00K | |
Receivables | | | 1.08M | 238.90K | 382.20K | 207.70K | 16.60K | |
Other Current Assets | | | 151.40K | 152.90K | 113.70K | 26.80K | 25.50K | |
Total Current Assets | | | 8.55M | 7.37M | 1.50M | 489.80K | 99.10K | |
|
Non-Current Assets | |
---|
PPE Net | | | 6.23M | 5.65M | 5.41M | 5.32M | 12.27M | |
Other Non-Current Assets | | | 6.10K | 5.80K | 8.20K | 8.50K | 8.00K | |
Total Non-Current Assets | | | 6.24M | 5.65M | 5.42M | 5.33M | 12.28M | |
|
TOTAL ASSETS | | | 14.79M | 13.02M | 6.92M | 5.82M | 12.38M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | 0.00 | |
Accrued Expenses | | | 262.50K | 257.70K | 170.40K | 436.50K | N/A | |
Accounts Payable | | | 2.43M | 430.80K | 1.08M | 1.47M | 1.14M | |
Other Current Liabilities | | | 86.90K | 168.40K | 138.00K | 324.00K | N/A | |
Total Current Liabilities | | | 2.78M | 856.80K | 1.39M | 2.23M | 1.14M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 29.50K | 31.70K | |
Total Non-Current Liabilities | | | 39.40K | 43.40K | -7.80K | 30.70K | 36.40K | |
|
TOTAL LIABILITIES | | | 2.81M | 900.20K | 1.38M | 2.26M | 1.17M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -8.12M | -8.01M | -7.15M | -7.23M | 1.43M | |
Minority Interest | | | 39.30K | 43.40K | -7.80K | 1.10K | 4.70K | |
Common Shares | | | 20.10M | 20.06M | 12.69M | 10.79M | 9.78M | |
Other Shareholders' Equity | | | N/A | -652.00K | N/A | N/A | N/A | |
Shares Outstanding | | | 87.07M | 86.80M | 62.67M | 31.12M | 23.35M | |
Tangible Book Value per Share | | | 0.14 | 0.14 | 0.09 | 0.11 | 0.48 | |
Total Shareholders' Equity | | | 11.98M | 12.12M | 5.54M | 3.56M | 11.21M | |
|
TOTAL LIABILITIES AND EQUITY | | | 14.79M | 13.02M | 6.92M | 5.82M | 12.38M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | 0.01 | 0.00 | |
Current Ratio | | | 3.08 | 8.60 | 1.08 | 0.22 | 0.09 | |
Return On Assets (ROA) | | | -21.30% | -21.56% | -14.99% | -145.68% | -13.70% | |
Return On Equity (ROE) | | | -26.30% | -23.16% | -18.72% | -238.39% | -15.13% | |