| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 28.05M | 35.86M | 16.25M | 37.68M | 59.65M | |
| Cash Equivalents | | | null | null | null | null | null | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | 143.00K | 144.00K | |
| Receivables | | | 15.90M | 10.18M | 8.57M | 14.40M | 14.29M | |
| Inventories | | | 5.47M | 6.92M | 7.19M | 10.37M | 7.73M | |
| Other Current Assets | | | 3.37M | 5.15M | 4.17M | 2.40M | 1.42M | |
| Total Current Assets | | | 52.79M | 58.12M | 36.17M | 65.00M | 83.23M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 134.73M | 143.71M | 156.00M | 158.59M | 178.08M | |
| Investments And Advances | | | null | null | null | null | 0 | |
| Goodwill | | | null | null | null | null | null | |
| Intangibles | | | 2.74M | 2.90M | 3.13M | 3.35M | 3.58M | |
| Other Non-Current Assets | | | 747.00K | 743.00K | 4.25M | 4.24M | 4.46M | |
| Total Non-Current Assets | | | 138.21M | 147.35M | 163.38M | 166.18M | 186.12M | |
| |
| TOTAL ASSETS | | | 191.00M | 205.47M | 199.56M | 231.18M | 269.35M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 7.26M | 7.47M | 10.30M | 9.26M | 8.21M | |
| Accrued Expenses | | | null | null | null | null | null | |
| Accounts Payable | | | 20.22M | 24.64M | 19.41M | 26.35M | 17.98M | |
| Other Current Liabilities | | | 24.45M | 32.51M | 18.77M | 19.42M | 32.41M | |
| Total Current Liabilities | | | 51.94M | 64.63M | 48.48M | 55.02M | 58.60M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0 | 3.23M | 10.41M | 16.64M | 25.64M | |
| Deferred Taxes/Income | | | 23.35M | 23.66M | 29.08M | 33.96M | 35.83M | |
| Other Non-Current Liabilities | | | 8.73M | 9.17M | 6.74M | 6.84M | 10.48M | |
| Total Non-Current Liabilities | | | 32.08M | 36.05M | 46.23M | 57.45M | 71.95M | |
| |
| TOTAL LIABILITIES | | | 84.02M | 100.68M | 94.71M | 112.48M | 130.55M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 30.94M | 28.11M | 30.09M | 42.97M | 62.07M | |
| Additional Paid In Capital | | | null | null | null | null | null | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 74.12M | 74.63M | 73.70M | 73.44M | 76.80M | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | 1.92M | 2.05M | 1.06M | 2.29M | -75.00K | |
| Shares Outstanding | | | 161.49M | 164.53M | 164.84M | 166.03M | 173.68M | |
| Tangible Book Value per Share | | | 0.6455 | 0.6192 | 0.6171 | 0.6948 | 0.7785 | |
| Total Shareholders' Equity | | | 106.98M | 104.79M | 104.85M | 118.70M | 138.79M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 191.00M | 205.47M | 199.56M | 231.18M | 269.35M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | 0.03 | 0.10 | 0.14 | 0.18 | |
| Current Ratio | | | 1.02 | 0.90 | 0.75 | 1.18 | 1.42 | |
| Return On Assets (ROA) | | | 10.43% | 9.36% | 1.69% | 1.89% | 14.78% | |
| Return On Equity (ROE) | | | 18.62% | 18.36% | 3.23% | 3.68% | 28.69% | |
| Return On Invested Capital (ROIC) | | | 16.17% | 14.95% | 2.88% | 7.18% | 17.66% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 16.17% | 14.95% | 2.88% | 7.19% | 17.68% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 16.49% | 15.26% | 2.94% | 7.33% | 17.98% | |