ASSETS | |
---|
Current Assets | |
---|
Cash | | | 35.86M | 16.25M | 37.68M | 59.65M | 7.80M | |
Marketable Securities | | | N/A | N/A | 143.00K | 144.00K | 100.00K | |
Receivables | | | 10.18M | 8.57M | 14.40M | 14.29M | 21.40M | |
Inventories | | | 6.92M | 7.19M | 10.37M | 7.73M | 7.30M | |
Other Current Assets | | | 5.15M | 4.17M | 2.40M | 1.42M | 7.00M | |
Total Current Assets | | | 58.12M | 36.17M | 65.00M | 83.23M | 43.60M | |
|
Non-Current Assets | |
---|
PPE Net | | | 143.71M | 156.00M | 158.59M | 178.08M | 184.80M | |
Investments And Advances | | | N/A | N/A | N/A | 0.00 | 4.40M | |
Intangibles | | | 2.90M | 3.13M | 3.35M | 3.58M | 3.80M | |
Other Non-Current Assets | | | 743.00K | 4.25M | 4.24M | 4.46M | 1.00M | |
Total Non-Current Assets | | | 147.35M | 163.38M | 166.18M | 186.12M | 194.00M | |
|
TOTAL ASSETS | | | 205.47M | 199.56M | 231.18M | 269.35M | 237.60M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 7.47M | 10.30M | 9.26M | 8.21M | 18.70M | |
Accounts Payable | | | 24.64M | 19.41M | 26.35M | 17.98M | 14.60M | |
Other Current Liabilities | | | 32.51M | 18.77M | 19.42M | 32.41M | 16.50M | |
Total Current Liabilities | | | 64.63M | 48.48M | 55.02M | 58.60M | 49.80M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 3.23M | 10.41M | 16.64M | 25.64M | 40.80M | |
Deferred Taxes/Income | | | 23.66M | 29.08M | 33.96M | 35.83M | 25.60M | |
Other Non-Current Liabilities | | | 9.17M | 6.74M | 6.84M | 10.48M | 10.70M | |
Total Non-Current Liabilities | | | 36.05M | 46.23M | 57.45M | 71.95M | 77.10M | |
|
TOTAL LIABILITIES | | | 100.68M | 94.71M | 112.48M | 130.55M | 126.90M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 28.11M | 30.09M | 42.97M | 62.07M | 29.70M | |
Common Shares | | | 74.63M | 73.70M | 73.44M | 76.80M | 80.50M | |
Other Shareholders' Equity | | | 2.05M | 1.06M | 2.29M | -75.00K | 500.00K | |
Shares Outstanding | | | 164.53M | 164.84M | 166.03M | 173.68M | 180.80M | |
Tangible Book Value per Share | | | 0.62 | 0.62 | 0.69 | 0.78 | 0.59 | |
Total Shareholders' Equity | | | 104.79M | 104.85M | 118.70M | 138.79M | 110.70M | |
|
TOTAL LIABILITIES AND EQUITY | | | 205.47M | 199.56M | 231.18M | 269.35M | 237.60M | |
|
Statistics | |
---|
Debt/Equity | | | 0.03 | 0.10 | 0.14 | 0.18 | 0.37 | |
Current Ratio | | | 0.90 | 0.75 | 1.18 | 1.42 | 0.88 | |
Return On Assets (ROA) | | | 9.36% | 1.69% | 1.89% | 14.78% | 2.57% | |
Return On Equity (ROE) | | | 18.36% | 3.23% | 3.68% | 28.69% | 5.51% | |
Return On Invested Capital (ROIC) | | | 14.95% | 2.88% | 7.18% | 17.66% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 14.95% | 2.88% | 7.19% | 17.68% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 15.26% | 2.94% | 7.33% | 17.98% | N/A | |