US03990B1017 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 1.50B | 1.11B | 1.39B | 1.06B | 745.00M | |||
Receivables | 349.65M | 305.00M | 477.00M | 197.00M | 161.00M | |||
Total Current Assets | 1.85B | 1.42B | 1.87B | 1.26B | 906.00M | |||
Non-Current Assets | ||||||||
PPE Net | 371.55M | 236.00M | 239.00M | 217.00M | 208.00M | |||
Investments And Advances | 19.23B | 17.18B | 16.50B | 12.56B | 10.39B | |||
Goodwill | 1.12B | 1.00B | 788.00M | 371.00M | 144.00M | |||
Intangibles | 1.06B | 1.21B | 1.42B | 222.00M | 8.00M | |||
Other Non-Current Assets | 21.55M | 69.00M | 39.00M | N/A | N/A | |||
Total Non-Current Assets | 22.88B | 20.58B | 19.73B | 13.91B | 11.11B | |||
TOTAL ASSETS | 24.73B | 22.00B | 21.61B | 15.17B | 12.01B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Accrued Expenses | 606.83M | 701.00M | 515.00M | 283.00M | 207.00M | |||
Accounts Payable | 2.94B | 2.68B | 2.57B | 974.00M | 978.00M | |||
Other Current Liabilities | 727.92M | 571.00M | 1.32B | 615.00M | 572.00M | |||
Total Current Liabilities | 4.27B | 3.95B | 4.40B | 1.87B | 1.76B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 15.44B | 13.14B | 12.29B | 10.72B | 8.40B | |||
Deferred Taxes/Income | N/A | N/A | N/A | N/A | N/A | |||
Other Non-Current Liabilities | N/A | N/A | N/A | N/A | N/A | |||
Total Non-Current Liabilities | 18.56B | 16.46B | 15.38B | 12.10B | 9.49B | |||
TOTAL LIABILITIES | 22.84B | 20.41B | 19.78B | 13.97B | 11.25B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -495.08M | -369.00M | -89.00M | -152.00M | -51.00M | |||
Additional Paid In Capital | 2.39B | 1.97B | 1.91B | 1.04B | 525.00M | |||
Minority Interest | 2.44B | 3.04B | 2.58B | 1.21B | 866.10M | |||
Common Shares | 3.08M | 3.00M | 3.00M | 302.00M | 300.00M | |||
Other Shareholders' Equity | -5.63M | -15.00M | -2.00M | 0.00 | -6.00M | |||
Shares Outstanding | 307.59M | 295.00M | 290.00M | 260.00M | 115.00M | |||
Tangible Book Value per Share | -0.94 | -2.10 | -1.33 | 1.16 | 2.76 | |||
Total Shareholders' Equity | 1.89B | 1.59B | 1.82B | 1.19B | 768.00M | |||
TOTAL LIABILITIES AND EQUITY | 24.73B | 22.00B | 21.61B | 15.17B | 12.01B | |||
Statistics | ||||||||
Debt/Equity | 8.15 | 8.27 | 6.73 | 8.98 | 10.94 | |||
Current Ratio | 0.43 | 0.36 | 0.42 | 0.67 | 0.52 | |||
Return On Assets (ROA) | 1.83% | 0.70% | 1.71% | 0.79% | 0.99% | |||
Return On Equity (ROE) | 23.93% | 9.65% | 20.20% | 10.05% | 15.56% | |||
Return On Invested Capital (ROIC) | 3.89% | 3.33% | 4.37% | 2.04% | 2.55% | |||
Return On Invested Capital Ex Cash (ROICexc) | 4.20% | 3.55% | 4.75% | 2.22% | 2.75% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 4.74% | 4.08% | 5.53% | 2.33% | 2.80% |
All data in USD