ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.53B | 2.74B | 1.50B | 1.11B | 1.39B | |
Receivables | | | 191.43M | 442.45M | 349.65M | 305.27M | 477.24M | |
Total Current Assets | | | 1.72B | 3.18B | 1.85B | 1.42B | 1.87B | |
|
Non-Current Assets | |
---|
PPE Net | | | 540.46M | 688.99M | 371.55M | 236.03M | 238.91M | |
Investments And Advances | | | 17.24B | 17.38B | 19.23B | 17.18B | 16.50B | |
Goodwill | | | 3.44B | 1.16B | 1.12B | 999.66M | 787.97M | |
Intangibles | | | 2.22B | 975.83M | 1.06B | 1.21B | 1.42B | |
Other Non-Current Assets | | | N/A | 241.89M | 21.55M | 68.93M | 39.40M | |
Total Non-Current Assets | | | 25.54B | 21.71B | 22.88B | 20.58B | 19.74B | |
|
TOTAL ASSETS | | | 27.26B | 24.88B | 24.73B | 22.00B | 21.61B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 1.12B | 922.76M | 606.83M | 700.75M | 515.30M | |
Accounts Payable | | | 3.68B | 3.22B | 2.94B | 2.68B | 2.57B | |
Other Current Liabilities | | | 831.41M | 832.89M | 727.92M | 571.03M | 1.32B | |
Total Current Liabilities | | | 5.64B | 4.98B | 4.27B | 3.95B | 4.40B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 12.78B | 12.51B | 15.44B | 13.14B | 12.29B | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 17.26B | 16.36B | 18.56B | 16.46B | 15.38B | |
|
TOTAL LIABILITIES | | | 22.90B | 21.34B | 22.84B | 20.41B | 19.78B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -1.22B | -837.29M | -495.08M | -369.48M | -89.38M | |
Additional Paid In Capital | | | 4.09B | 2.94B | 2.39B | 1.97B | 1.91B | |
Minority Interest | | | 4.48B | 3.85B | 3.13B | 3.32B | 3.09B | |
Common Shares | | | 1.46B | 1.46B | 3.08M | 2.95M | 2.90M | |
Other Shareholders' Equity | | | 32.20M | -17.76M | -5.63M | -14.99M | -1.85M | |
Shares Outstanding | | | 326.65M | 313.17M | 307.59M | 294.61M | 290.45M | |
Tangible Book Value per Share | | | -8.43 | -0.17 | -0.94 | -2.10 | -1.33 | |
Total Shareholders' Equity | | | 4.36B | 3.54B | 1.89B | 1.59B | 1.83B | |
|
TOTAL LIABILITIES AND EQUITY | | | 27.26B | 24.88B | 24.73B | 22.00B | 21.61B | |
|
Statistics | |
---|
Debt/Equity | | | 2.93 | 3.53 | 8.15 | 8.27 | 6.73 | |
Current Ratio | | | 0.31 | 0.64 | 0.43 | 0.36 | 0.42 | |
Return On Assets (ROA) | | | 1.36% | 1.65% | 1.83% | 0.70% | 1.71% | |
Return On Equity (ROE) | | | 8.47% | 11.58% | 23.93% | 9.66% | 20.20% | |
Return On Invested Capital (ROIC) | | | 3.79% | 4.34% | 3.92% | 3.35% | 4.40% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.08% | 5.04% | 4.22% | 3.57% | 4.79% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 5.68% | 5.75% | 4.77% | 4.10% | 5.56% | |