| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | 506.40K | 448.20K | |
| Cash Equivalents | | | 167.50K | 3.00K | N/A | N/A | N/A | |
| Receivables | | | 57.20K | 899.30K | 296.90K | 87.20K | 2.20M | |
| Other Current Assets | | | 41.80K | 33.30K | 43.00K | 28.10K | 19.30K | |
| Total Current Assets | | | 266.50K | 935.60K | 1.17M | 621.60K | 2.67M | |
| |
| Non-Current Assets | |
|---|
| Total Non-Current Assets | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL ASSETS | | | 266.50K | 935.60K | 1.17M | 621.60K | 2.67M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 2.44M | 2.27M | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 230.90K | 500.00K | 4.31M | 2.10M | 1.80M | |
| Accrued Expenses | | | 0.00 | 42.90K | 172.50K | 190.00K | 424.80K | |
| Accounts Payable | | | 1.25M | 2.35M | 393.40K | 489.40K | 962.00K | |
| Other Current Liabilities | | | 0.00 | 117.90K | 1.10M | N/A | N/A | |
| Total Current Liabilities | | | 3.92M | 5.28M | 5.98M | 2.78M | 3.19M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 703.90K | 2.31M | 3.36M | |
| Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 703.90K | 2.31M | 3.36M | |
| |
| TOTAL LIABILITIES | | | 3.92M | 5.28M | 6.68M | 5.09M | 6.55M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -30.56M | -29.28M | -28.05M | -24.72M | -23.32M | |
| Additional Paid In Capital | | | 7.68M | 7.51M | 6.66M | 4.70M | 4.68M | |
| Common Shares | | | 19.22M | 17.42M | 15.88M | 15.55M | 14.76M | |
| Shares Outstanding | | | 66.11M | 64.65M | 62.60M | 62.33M | 61.96M | |
| Tangible Book Value per Share | | | -0.06 | -0.07 | -0.09 | -0.07 | -0.06 | |
| Total Shareholders' Equity | | | -3.66M | -4.35M | -5.51M | -4.47M | -3.88M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 266.50K | 935.60K | 1.17M | 621.60K | 2.67M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | -0.13 | -0.52 | -0.87 | |
| Current Ratio | | | 0.07 | 0.18 | 0.20 | 0.22 | 0.84 | |
| Return On Assets (ROA) | | | -895.68% | -419.01% | -284.04% | -226.50% | -43.84% | |