ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | 506.40K | 448.20K | |
Cash Equivalents | | | 10.00K | 3.00K | N/A | N/A | N/A | |
Receivables | | | 486.30K | 899.30K | 296.90K | 87.20K | 2.20M | |
Other Current Assets | | | 53.40K | 33.30K | 43.00K | 28.10K | 19.30K | |
Total Current Assets | | | 549.70K | 935.60K | 1.17M | 621.60K | 2.67M | |
|
Non-Current Assets | |
---|
Total Non-Current Assets | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
|
TOTAL ASSETS | | | 549.70K | 935.60K | 1.17M | 621.60K | 2.67M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 2.38M | 2.27M | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 483.10K | 500.00K | 4.31M | 2.10M | 1.80M | |
Accrued Expenses | | | 0.00 | 42.90K | 172.50K | 190.00K | 424.80K | |
Accounts Payable | | | 1.45M | 2.35M | 393.40K | 489.40K | 962.00K | |
Other Current Liabilities | | | 0.00 | 117.90K | 1.10M | N/A | N/A | |
Total Current Liabilities | | | 4.32M | 5.28M | 5.98M | 2.78M | 3.19M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 703.90K | 2.31M | 3.36M | |
Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 0.00 | 0.00 | 703.90K | 2.31M | 3.36M | |
|
TOTAL LIABILITIES | | | 4.32M | 5.28M | 6.68M | 5.09M | 6.55M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -30.32M | -29.28M | -28.05M | -24.72M | -23.32M | |
Additional Paid In Capital | | | 7.63M | 7.51M | 6.66M | 4.70M | 4.68M | |
Common Shares | | | 18.92M | 17.42M | 15.88M | 15.55M | 14.76M | |
Shares Outstanding | | | 65.91M | 64.65M | 62.60M | 62.33M | 61.96M | |
Tangible Book Value per Share | | | -0.06 | -0.07 | -0.09 | -0.07 | -0.06 | |
Total Shareholders' Equity | | | -3.77M | -4.35M | -5.51M | -4.47M | -3.88M | |
|
TOTAL LIABILITIES AND EQUITY | | | 549.70K | 935.60K | 1.17M | 621.60K | 2.67M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | -0.13 | -0.52 | -0.87 | |
Current Ratio | | | 0.13 | 0.18 | 0.20 | 0.22 | 0.84 | |
Return On Assets (ROA) | | | -551.08% | -419.01% | -284.04% | -226.50% | -43.84% | |