US04010L1035 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 535.00M | 303.00M | 372.00M | 254.00M | 176.00M | |||
Receivables | 261.00M | 180.00M | 222.00M | 223.00M | 131.00M | |||
Total Current Assets | 796.00M | 483.00M | 594.00M | 477.00M | 307.00M | |||
Non-Current Assets | ||||||||
PPE Net | 10.00M | 20.00M | 27.00M | 38.00M | 94.00M | |||
Investments And Advances | 22.87B | 21.78B | 20.01B | 15.52B | 14.43B | |||
Other Non-Current Assets | 29.00M | 34.00M | 114.00M | 72.00M | N/A | |||
Total Non-Current Assets | 23.00B | 21.91B | 20.25B | 15.72B | 14.60B | |||
TOTAL ASSETS | 23.80B | 22.40B | 20.84B | 16.20B | 14.90B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Accrued Expenses | 17.00M | 31.00M | 43.00M | 59.00M | 121.00M | |||
Accounts Payable | 664.00M | 523.00M | 838.00M | 470.00M | 344.00M | |||
Total Current Liabilities | 681.00M | 554.00M | 881.00M | 529.00M | 465.00M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 11.92B | 12.29B | 11.09B | 8.49B | 6.97B | |||
Other Non-Current Liabilities | N/A | N/A | N/A | N/A | 2.00M | |||
Total Non-Current Liabilities | 11.92B | 12.29B | 11.09B | 8.49B | 6.97B | |||
TOTAL LIABILITIES | 12.60B | 12.84B | 11.97B | 9.02B | 7.44B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 462.00M | -2.00M | 315.00M | -480.00M | -293.00M | |||
Additional Paid In Capital | 10.74B | 9.56B | 8.55B | 7.66B | 7.76B | |||
Common Shares | 1.00M | 1.00M | 0.00 | 0.00 | 0.00 | |||
Other Shareholders' Equity | N/A | N/A | 0.00 | 0.00 | 0.00 | |||
Shares Outstanding | 582.00M | 519.00M | 468.00M | 423.00M | 431.00M | |||
Tangible Book Value per Share | 19.25 | 18.41 | 18.95 | 16.96 | 17.32 | |||
Total Shareholders' Equity | 11.20B | 9.55B | 8.87B | 7.18B | 7.47B | |||
TOTAL LIABILITIES AND EQUITY | 23.80B | 22.40B | 20.84B | 16.20B | 14.90B | |||
Statistics | ||||||||
Debt/Equity | 1.06 | 1.29 | 1.25 | 1.18 | 0.93 | |||
Current Ratio | 1.17 | 0.87 | 0.67 | 0.90 | 0.66 | |||
Return On Assets (ROA) | 6.39% | 2.68% | 7.52% | 2.99% | 5.32% | |||
Return On Equity (ROE) | 13.59% | 6.28% | 17.67% | 6.74% | 10.62% | |||
Return On Invested Capital (ROIC) | 4.39% | 4.15% | 3.05% | 4.10% | 4.52% | |||
Return On Invested Capital Ex Cash (ROICexc) | 4.50% | 4.21% | 3.11% | 4.17% | 4.58% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 4.50% | 4.21% | 3.11% | 4.17% | 4.58% |
All data in USD