| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 1.04B | 635.00M | 535.00M | 303.00M | 372.00M | |
| Receivables | | | 631.00M | 516.00M | 261.00M | 180.00M | 222.00M | |
| Total Current Assets | | | 1.67B | 1.15B | 796.00M | 483.00M | 594.00M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | N/A | N/A | 10.00M | 20.00M | 27.00M | |
| Investments And Advances | | | 28.69B | 26.72B | 22.87B | 21.78B | 20.01B | |
| Other Non-Current Assets | | | 218.00M | 225.00M | 29.00M | 34.00M | 114.00M | |
| Total Non-Current Assets | | | 29.14B | 27.10B | 23.00B | 21.91B | 20.25B | |
| |
| TOTAL ASSETS | | | 30.81B | 28.25B | 23.80B | 22.40B | 20.84B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | N/A | N/A | 17.00M | 31.00M | 43.00M | |
| Accounts Payable | | | 749.00M | 1.14B | 664.00M | 523.00M | 838.00M | |
| Total Current Liabilities | | | 749.00M | 1.14B | 681.00M | 554.00M | 881.00M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 15.61B | 13.76B | 11.92B | 12.29B | 11.09B | |
| Deferred Taxes/Income | | | 24.00M | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 106.00M | N/A | N/A | N/A | N/A | |
| Total Non-Current Liabilities | | | 15.73B | 13.76B | 11.92B | 12.29B | 11.09B | |
| |
| TOTAL LIABILITIES | | | 16.48B | 14.90B | 12.60B | 12.84B | 11.97B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 851.00M | 852.00M | 462.00M | -2.00M | 315.00M | |
| Additional Paid In Capital | | | 13.47B | 12.50B | 10.74B | 9.56B | 8.55B | |
| Common Shares | | | 1.00M | 1.00M | 1.00M | 1.00M | 0.00 | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | 0.00 | |
| Shares Outstanding | | | 716.00M | 672.00M | 582.00M | 519.00M | 468.00M | |
| Tangible Book Value per Share | | | 20.00 | 19.87 | 19.25 | 18.41 | 18.95 | |
| Total Shareholders' Equity | | | 14.32B | 13.36B | 11.20B | 9.55B | 8.87B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 30.81B | 28.25B | 23.80B | 22.40B | 20.84B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.09 | 1.03 | 1.06 | 1.29 | 1.25 | |
| Current Ratio | | | 2.23 | 1.01 | 1.17 | 0.87 | 0.67 | |
| Return On Assets (ROA) | | | 4.42% | 5.39% | 6.39% | 2.68% | 7.52% | |
| Return On Equity (ROE) | | | 9.52% | 11.40% | 13.59% | 6.28% | 17.67% | |
| Return On Invested Capital (ROIC) | | | 3.79% | 4.30% | 4.39% | 4.15% | 3.05% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 3.93% | 4.40% | 4.50% | 4.21% | 3.11% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 3.93% | 4.40% | 4.50% | 4.21% | 3.11% | |