| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 63.34M | 57.42M | 68.57M | 89.40M | 88.70M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 63.54M | 97.83M | 92.00M | 74.80M | 94.40M | |
| Inventories | | | 155.50M | 141.02M | 138.32M | 145.20M | 142.30M | |
| Other Current Assets | | | 21.22M | 21.20M | 24.34M | 28.70M | 25.50M | |
| Total Current Assets | | | 303.60M | 317.46M | 323.24M | 338.00M | 350.90M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 61.11M | 61.77M | 58.55M | 46.80M | 29.50M | |
| Investments And Advances | | | 4.01M | 4.61M | 9.83M | 15.10M | 13.90M | |
| Goodwill | | | 57.82M | 57.80M | 57.67M | 57.70M | 57.80M | |
| Intangibles | | | 17.05M | 15.63M | 59.00K | 200.00K | 300.00K | |
| Other Non-Current Assets | | | 10.63M | 8.52M | 16.43M | 16.60M | 15.20M | |
| Total Non-Current Assets | | | 153.21M | 152.77M | 145.39M | 141.20M | 121.90M | |
| |
| TOTAL ASSETS | | | 456.82M | 470.24M | 468.63M | 479.20M | 472.80M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 12.85M | 12.73M | 7.76M | 5.70M | 8.60M | |
| Accrued Expenses | | | 37.32M | 40.63M | 50.65M | 66.20M | 68.30M | |
| Accounts Payable | | | 42.40M | 34.03M | 50.02M | 33.70M | 31.30M | |
| Other Current Liabilities | | | 102.03M | 105.19M | 86.84M | 93.00M | 100.70M | |
| Total Current Liabilities | | | 194.61M | 192.58M | 195.27M | 198.60M | 208.90M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 127.32M | 123.79M | 164.40M | 171.60M | 171.90M | |
| Deferred Taxes/Income | | | null | null | null | null | null | |
| Other Non-Current Liabilities | | | 73.02M | 72.70M | 63.88M | 55.40M | 38.90M | |
| Total Non-Current Liabilities | | | 200.34M | 196.49M | 228.28M | 227.00M | 210.80M | |
| |
| TOTAL LIABILITIES | | | 394.95M | 389.07M | 423.54M | 425.60M | 419.70M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -540.95M | -519.27M | -517.68M | -502.10M | -492.50M | |
| Additional Paid In Capital | | | 604.68M | 602.16M | 566.89M | 555.30M | 543.20M | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 113.00K | 113.00K | 100.00K | 100.00K | 100.00K | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | -1.98M | -1.84M | -4.22M | 400.00K | 2.40M | |
| Shares Outstanding | | | 113.28M | 112.64M | 100.19M | 96.50M | 93.50M | |
| Tangible Book Value per Share | | | -0.1148 | 0.0687 | -0.1262 | -0.0435 | -0.0524 | |
| Total Shareholders' Equity | | | 61.87M | 81.17M | 45.08M | 53.70M | 53.20M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 456.82M | 470.24M | 468.63M | 479.20M | 472.80M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 2.06 | 1.53 | 3.65 | 3.20 | 3.23 | |
| Current Ratio | | | 1.56 | 1.65 | 1.66 | 1.70 | 1.68 | |
| Return On Assets (ROA) | | | -4.23% | -0.34% | -3.32% | -1.94% | -1.12% | |
| Return On Equity (ROE) | | | -31.22% | -1.96% | -34.48% | -17.32% | -9.96% | |
| Return On Invested Capital (ROIC) | | | 0.44% | 2.23% | 0.90% | 0.68% | 2.42% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 0.59% | 2.81% | 1.20% | 0.99% | 3.65% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 0.94% | 4.22% | 1.67% | 1.42% | 5.46% | |