ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 2.33M | 83.78M | 73.30M | 199.20M | 214.20M | |
Marketable Securities | | | N/A | N/A | 100.00K | 6.00M | 8.00M | |
Receivables | | | 4.80M | 18.74M | 25.80M | 32.00M | 28.00M | |
Inventories | | | 43.47M | 123.07M | 94.20M | 101.50M | 69.80M | |
Other Current Assets | | | 232.56M | 17.08M | 38.60M | 7.50M | 40.30M | |
Total Current Assets | | | 283.17M | 242.67M | 231.90M | 346.30M | 360.40M | |
|
Non-Current Assets | |
---|
PPE Net | | | 932.76M | 1.32B | 1.02B | 902.20M | 635.00M | |
Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | 11.38M | 21.28M | 9.10M | 20.80M | 58.00M | |
Total Non-Current Assets | | | 944.14M | 1.34B | 1.03B | 923.00M | 693.00M | |
|
TOTAL ASSETS | | | 1.23B | 1.58B | 1.26B | 1.27B | 1.05B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 232.24M | 61.65M | 20.80M | 17.50M | 10.10M | |
Accrued Expenses | | | N/A | 47.88M | 61.00M | 41.50M | 22.50M | |
Accounts Payable | | | 74.78M | 40.02M | 33.30M | 62.80M | 30.20M | |
Other Current Liabilities | | | 155.18M | 34.89M | 29.30M | 48.00M | 31.60M | |
Total Current Liabilities | | | 462.20M | 184.44M | 144.40M | 169.80M | 94.40M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 79.85M | 262.23M | 159.50M | 173.60M | 81.50M | |
Deferred Taxes/Income | | | 0.00 | 3.81M | 3.30M | 6.30M | 41.80M | |
Other Non-Current Liabilities | | | 106.75M | 161.77M | 116.00M | 88.00M | 63.50M | |
Total Non-Current Liabilities | | | 186.60M | 427.80M | 278.70M | 267.90M | 186.80M | |
|
TOTAL LIABILITIES | | | 648.80M | 612.24M | 423.10M | 437.70M | 281.20M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -655.91M | -265.25M | -303.50M | -151.30M | -177.80M | |
Additional Paid In Capital | | | 23.16M | 23.13M | 21.60M | 20.50M | 20.90M | |
Common Shares | | | 1.30B | 1.30B | 1.23B | 1.03B | 1.00B | |
Other Shareholders' Equity | | | -91.47M | -92.02M | -111.20M | -69.40M | -73.30M | |
Shares Outstanding | | | 1.09B | 1.09B | 838.20M | 311.20M | 294.80M | |
Tangible Book Value per Share | | | 0.53 | 0.89 | 1.00 | 2.67 | 2.62 | |
Total Shareholders' Equity | | | 578.51M | 967.43M | 836.30M | 831.60M | 772.20M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.23B | 1.58B | 1.26B | 1.27B | 1.05B | |
|
Statistics | |
---|
Debt/Equity | | | 0.14 | 0.27 | 0.19 | 0.21 | 0.11 | |
Current Ratio | | | 0.61 | 1.32 | 1.61 | 2.04 | 3.82 | |
Return On Assets (ROA) | | | -27.87% | 2.42% | -12.09% | 2.09% | 1.35% | |
Return On Equity (ROE) | | | -59.12% | 3.96% | -18.20% | 3.19% | 1.84% | |
Return On Invested Capital (ROIC) | | | 0.58% | 0.92% | 1.61% | 5.82% | 5.14% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 0.58% | 0.98% | 1.73% | 7.15% | 6.68% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 0.58% | 0.98% | 1.73% | 7.15% | 6.68% | |