CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | -1.47B | -1.52B | -33.30M | -308.15M | 185.66M | |
Depreciation Amortization | | | 412.53M | 476.68M | 467.00M | 455.52M | 402.96M | |
Income Taxes - Deferred | | | 185.43M | 105.58M | -76.56M | -69.36M | -50.66M | |
Change In Working Capital | | | -193.65M | -139.44M | -86.34M | -221.62M | -522.02M | |
Interest Paid | | | 387.11M | 432.72M | 368.51M | 272.73M | 219.03M | |
Taxes Paid | | | 80.83M | -56.72M | 7.17M | 10.96M | 5.02M | |
Other non cash items | | | 1.51B | 1.55B | 357.24M | 762.71M | 141.53M | |
OPERATING CASH FLOW | | | 441.17M | 481.72M | 628.03M | 619.10M | 157.47M | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -863.94M | -872.42M | -1.03B | -1.09B | -1.35B | |
Other Investing Activity | | | 3.00B | 1.01B | -69.45M | -699.38M | -453.06M | |
INVESTING CASH FLOW | | | 2.13B | 132.74M | -1.10B | -1.79B | -1.80B | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | -2.37B | -1.41B | 810.88M | 1.36B | -61.04M | |
Stock Issued/Repurchased | | | 1.41M | 1.15B | -11.72M | 38.88M | 982.25M | |
Dividend Paid | | | -245.40M | -295.55M | -330.82M | -387.32M | -316.12M | |
Other Financing Activity | | | -27.61M | -3.46M | -25.52M | 93.96M | 1.07B | |
FINANCING CASH FLOW | | | -2.64B | -556.41M | 442.81M | 1.11B | 1.67B | |
|
Exchange Rate Effect | | | -176.00K | -3.09M | -267.00K | -1.13M | -1.70M | |
CHANGE IN CASH | | | -64.86M | 54.95M | -25.05M | -60.20M | 31.37M | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | 441.17M | 481.72M | 628.03M | 619.10M | 157.47M | |
Capital Expenditure | | | -863.94M | -872.42M | -1.03B | -1.09B | -1.35B | |
FREE CASH FLOW | | | -422.77M | -390.70M | -398.14M | -469.93M | -1.19B | |